Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 19 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bellona Road Maintenance

Product:     Road Maintenance 
Latest Market Price:  Market Price  18,875 SC$ per mile 
Corporation Type:     state corporation 
Founded:     March 19 4488 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.10 GC 
Located in:     Salvadoro 
Controlled by:     Salvadoro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,196.12M SC$ 
Cash Available Now  168,100.76M SC$Corporate cash
     
Products Sold Last Year  49,966.36M SC$ 
Profit Last Year  16,354.83M SC$ 
Net Profit Last Year  8,586.29M SC$ 
Products Sold Last Month  4,177.81M SC$ 
Profit Last Month  1,337.83M SC$Profit
Net Profit Last Month  702.36M SC$Net Profit
Assets  207,684.03M SC$Corporate assets
Market Value  448,920.91M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,470.52M SC$Value of materials
Production Last Month  98,804.68Production for the month
Production Level Last Month  106.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.5Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  106.82Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  164,282.86M SC$ 
     
Salaries Paid  -661.22M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.95M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,608.10M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -401.35M SC$Tax payments
Profit Payment Paid  -468.24M SC$ 
Upgrades Bought  -208.19M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,177.81M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  163,904.63M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.4Price earning ratio
Share Price  4,489.21  SC$Share price
Earning per Share In Recent Period  78.22  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,196.12M SC$   
Salaries Paid     660.30M SC$Salary Cost
Raw Materials Used     1,862.63M SC$Cost of Material used
Fixed Property Cost     208.95M SC$Fixed Cost
Maintenance Products Used     95.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,196.12M SC$  2,827.05M SC$ 
Year to Date
Income   Cost  
33,441.92M   
   5,286.52M 
   14,913.44M 
   1,671.89M 
   767.80M 
   0.00M 
   0.00M 
33,441.92M  22,639.65M 
Last Year
Income   Cost  
49,966.36M   
   7,929.09M 
   22,082.68M 
   2,505.28M 
   1,094.49M 
   0.00M 
   0.00M 
49,966.36M  33,611.53M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  86,510  86,510  15,741 
Medium Level Worker  75,690  75,690  20,493 
High Level Worker  33,960  33,960  23,760 
Low Level Manager  22,954  22,954  29,700 
Medium Level Manager  12,049  12,049  39,204 
High Level Manager  5,739  5,739  49,005 
Executive  1,203  1,203  102,465 
High Tech Engineer  45,656  45,656  39,501 
High Tech Senior  10,020  10,020  62,370 
High Tech Executive  1,103  1,103  124,740 
     
Total:  294,884Number of Employees 294,884   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Assets Maintenance    4,746 units    750    6.3    187    160,697 SC$    84,862 SC$
Building Materials    1,513,101 units    325,000    4.7    182    3,871 SC$    2,114 SC$
Chemicals    158,033 tons    20,000    7.9    180    3,610 SC$    2,114 SC$
Electric Power    4,208 million kwhs    325    12.9    184    804,721 SC$    434,309 SC$
Factory Maintenance    1,065 units    104    10.2    182    1.01M SC$    558,700 SC$
High Tech Services    86,430 units    10,000    8.6    187    2,972 SC$    1,676 SC$
Services    57,816 units    10,000    5.8    180    2,134 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Road Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.29 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  92,500 
Estimated Production This Month  92,500 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Salvadoro

Back to main country page

Image  

Back to my home page