Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 29 5161
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Papara Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 29 5004 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.79 GC 
Located in:     The Republic of Balta 
Controlled by:     The Republic of Balta 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,763.84M SC$ 
Cash Available Now  164,590.67M SC$Corporate cash
     
Products Sold Last Year  34,156.48M SC$ 
Profit Last Year  7,827.87M SC$ 
Net Profit Last Year  4,133.61M SC$ 
Products Sold Last Month  3,780.68M SC$ 
Profit Last Month  1,187.29M SC$Profit
Net Profit Last Month  623.33M SC$Net Profit
Assets  206,737.02M SC$Corporate assets
Market Value  300,651.21M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,318.33M SC$Value of materials
Production Last Month  1,064,535.13Production for the month
Production Level Last Month  103.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  223.2Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  103.86Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  163,442.09M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.62M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,680.14M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -356.19M SC$Tax payments
Profit Payment Paid  -415.55M SC$ 
Upgrades Bought  -204.76M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,780.68M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  162,656.48M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  72.1Price earning ratio
Share Price  3,006.51  SC$Share price
Earning per Share In Recent Period  41.68  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,763.84M SC$   
Salaries Paid     700.57M SC$Salary Cost
Raw Materials Used     1,524.63M SC$Cost of Material used
Fixed Property Cost     208.62M SC$Fixed Cost
Maintenance Products Used     103.98M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,763.84M SC$  2,537.79M SC$ 
Year to Date
Income   Cost  
16,818.82M   
   3,505.60M 
   6,976.56M 
   1,045.69M 
   529.66M 
   0.00M 
   0.00M 
16,818.82M  12,057.51M 
Last Year
Income   Cost  
34,156.48M   
   8,412.33M 
   14,240.84M 
   2,509.29M 
   1,166.15M 
   0.00M 
   0.00M 
34,156.48M  26,328.61M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  121,680  121,680  15,741 
Medium Level Worker  95,740  95,740  20,493 
High Level Worker  25,950  25,950  23,760 
Low Level Manager  23,333  23,333  29,700 
Medium Level Manager  10,525  10,525  39,204 
High Level Manager  3,921  3,921  49,005 
Executive  1,203  1,203  102,465 
High Tech Engineer  42,030  42,030  39,501 
High Tech Senior  9,820  9,820  62,370 
High Tech Executive  1,083  1,083  124,740 
     
Total:  335,285Number of Employees 335,285   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    572,645 tons    52,500    10.9    180    3,777 SC$    2,265 SC$
Building Materials    236,903 units    20,000    11.8    182    3,851 SC$    2,114 SC$
Cable TV Services    2,747 units    300    9.2    180    3,497 SC$    1,963 SC$
Cement    615,784 tons    50,000    12.3    177    3,716 SC$    2,114 SC$
Chemicals    174,994 tons    25,000    7    186    3,960 SC$    2,114 SC$
Electric Components    1,672 units    300    5.6    182    3,801 SC$    2,114 SC$
Electric Power    3,054 million kwhs    375    8.1    181    702,708 SC$    392,600 SC$
Factory Maintenance    1,063 units    113    9.4    183    1.02M SC$    558,700 SC$
Glass    54,360 tons    5,500    9.9    180    3,839 SC$    2,174 SC$
High Tech Services    85,559 units    7,500    11.4    180    2,990 SC$    1,676 SC$
Internet    1,323 units    300    4.4    180    5,936 SC$    3,292 SC$
Lead    8,315 tons    1,250    6.7    180    71,464 SC$    41,340 SC$
Robotics    361 units    102    3.5    186    480,757 SC$    258,210 SC$
Services    130,085 units    12,500    10.4    183    2,274 SC$    1,238 SC$
Steel    89,119 tons    10,000    8.9    180    7,680 SC$    4,334 SC$
Telephone    2,849 units    300    9.5    185    4,788 SC$    2,567 SC$
Wood    579,470 tons    62,500    9.3    181    4,118 SC$    2,274 SC$
Zinc    6,014 tons    2,000    3    180    56,975 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Construction 
6139
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.34 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Balta

Back to main country page

Image  

Back to my home page