Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 12 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mutare Cars

Product:     Cars 
Latest Market Price:  Market Price  39,260 SC$ per car 
Corporation Type:     state corporation 
Founded:     April 12 5022 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.88 GC 
Located in:     The United Kingdom of Suhro 
Controlled by:     The United Kingdom of Suhro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,265.29M SC$ 
Cash Available Now  156,710.68M SC$Corporate cash
     
Products Sold Last Year  46,651.69M SC$ 
Profit Last Year  12,462.45M SC$ 
Net Profit Last Year  6,542.78M SC$ 
Products Sold Last Month  4,246.50M SC$ 
Profit Last Month  1,274.28M SC$Profit
Net Profit Last Month  669.00M SC$Net Profit
Assets  198,915.70M SC$Corporate assets
Market Value  373,181.60M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,162.85M SC$Value of materials
Production Last Month  47,860.18Production for the month
Production Level Last Month  106.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  227.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.36Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,062.52M SC$ 
     
Salaries Paid  -683.58M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.87M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -866.09M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -382.28M SC$Tax payments
Profit Payment Paid  -446.00M SC$ 
Upgrades Bought  -212.67M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,246.50M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,509.54M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.6Price earning ratio
Share Price  3,731.82  SC$Share price
Earning per Share In Recent Period  60.56  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,265.29M SC$   
Salaries Paid     683.58M SC$Salary Cost
Raw Materials Used     2,023.99M SC$Cost of Material used
Fixed Property Cost     208.87M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,265.29M SC$  3,010.56M SC$ 
Year to Date
Income   Cost  
31,193.32M   
   5,468.61M 
   14,904.20M 
   1,670.74M 
   719.60M 
   0.00M 
   0.00M 
31,193.32M  22,763.16M 
Last Year
Income   Cost  
46,651.69M   
   8,202.92M 
   22,404.10M 
   2,505.92M 
   1,076.31M 
   0.00M 
   0.00M 
46,651.69M  34,189.24M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  79,000  79,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  47,000  47,000  23,760 
Low Level Manager  16,700  16,700  29,700 
Medium Level Manager  9,200  9,200  39,204 
High Level Manager  4,500  4,500  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  55,900  55,900  39,501 
High Tech Senior  11,000  11,000  62,370 
High Tech Executive  1,160  1,160  124,740 
     
Total:  298,110Number of Employees 298,110   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    56,255 tons    7,500    7.5    183    6,220 SC$    3,383 SC$
Batteries    268,369 units    32,000    8.4    180    4,710 SC$    2,718 SC$
Car Engines    231,741 engines    39,000    5.9    180    11,841 SC$    7,097 SC$
Carbon    32,907 tons    5,500    6    190    53,195 SC$    28,050 SC$
Chemicals    76,345 tons    7,500    10.2    180    3,743 SC$    2,114 SC$
Electric Components    105,443 units    7,500    14.1    177    3,707 SC$    2,114 SC$
Electric Power    2,200 million kwhs    250    8.8    189    823,087 SC$    434,700 SC$
Electronic Components    49,271 units    7,500    6.6    184    3,055 SC$    1,646 SC$
Factory Maintenance    1,086 units    104    10.4    180    969,512 SC$    558,700 SC$
High Tech Services    48,263 units    7,500    6.4    185    3,127 SC$    1,676 SC$
Lead    9,839 tons    2,500    3.9    188    79,087 SC$    42,075 SC$
Mobile Devices    33,332 devices    3,000    11.1    183    28,852 SC$    15,704 SC$
Plastics    88,419 tons    7,500    11.8    186    3,208 SC$    1,706 SC$
Robotics    2,135 units    176    12.1    174    445,117 SC$    258,210 SC$
Services    53,518 units    7,500    7.1    180    2,075 SC$    1,162 SC$
Steel    165,283 tons    25,000    6.6    180    7,523 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Cars 
8119
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.98 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45,000 
Estimated Production This Month  45,000 
Image  

Trade Strategies

Sale Strategy Start at 218% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Suhro

Back to main country page

Image  

Back to my home page