Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: May 8 5157
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Commerzbank NDM 1

Product:     Nuclear Defense Missiles 
Latest Market Price:  Market Price  27.18M SC$ per missile 
Corporation Type:     private corporation 
Founded:     November 8 5112 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.77 GC 
Located in:     La Republica del Belunda 
Controlled by:     Commerzbank AG 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  90,608.46M SC$Corporate cash
     
Products Sold Last Year  55,172.30M SC$ 
Profit Last Year  16,516.61M SC$ 
Net Profit Last Year  6,936.98M SC$ 
Products Sold Last Month  4,532.54M SC$ 
Profit Last Month  1,308.26M SC$Profit
Net Profit Last Month  549.47M SC$Net Profit
Assets  141,707.65M SC$Corporate assets
Market Value  464,674.62M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,185.48M SC$Value of materials
Production Last Month  55.69Production for the month
Production Level Last Month  113.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  113.64Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  95,662.79M SC$ 
     
Salaries Paid  -721.67M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -861.18M SC$ 
Fixed Property Cost  -187.68M SC$Fixed Cost
Maintenance Products Bought  -1,537.83M SC$ 
Raw Materials Bought  -4,814.11M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -392.48M SC$Tax payments
Profit Payment Paid  -732.62M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,532.54M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  90,947.76M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  73.5Price earning ratio
Share Price  4,646.75  SC$Share price
Earning per Share In Recent Period  63.25  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     721.67M SC$Salary Cost
Raw Materials Used     1,260.86M SC$Cost of Material used
Fixed Property Cost     187.68M SC$Fixed Cost
Maintenance Products Used     176.06M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     861.18M SC$ 
Total:  0.00M SC$  3,207.44M SC$ 
Year to Date
Income   Cost  
18,294.97M   
   2,886.97M 
   5,043.46M 
   751.18M 
   704.23M 
   0.00M 
   3,491.69M 
18,294.97M  12,877.53M 
Last Year
Income   Cost  
55,172.30M   
   8,660.91M 
   15,161.79M 
   2,253.25M 
   2,112.69M 
   0.00M 
   10,467.06M 
55,172.30M  38,655.69M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 410.0. The target salary index for this corporation is 410.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  51,000  51,000  21,730 
Medium Level Worker  53,500  53,500  28,290 
High Level Worker  36,000  36,000  32,800 
Low Level Manager  6,625  6,625  41,000 
Medium Level Manager  5,525  5,525  54,120 
High Level Manager  2,750  2,750  67,650 
Executive  1,450  1,450  141,450 
High Tech Engineer  50,125  50,125  54,530 
High Tech Senior  10,800  10,800  86,100 
High Tech Executive  1,350  1,350  172,200 
     
Total:  219,125Number of Employees 219,125   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    33,060 tons    4,000    8.3    303    10,069 SC$    3,321 SC$
Ammunition Components    35,575 units    3,000    11.9    300    144,560 SC$    49,075 SC$
Chemicals    168,925 tons    20,000    8.4    254    5,394 SC$    2,114 SC$
Computers    80,446 systems    15,000    5.4    303    7,625 SC$    2,643 SC$
Electric Power    1,091 million kwhs    100    10.9    225    1.03M SC$    418,500 SC$
Electronic Components    172,578 units    20,000    8.6    301    4,791 SC$    1,646 SC$
Factory Maintenance    1,150 units    104    11.1    303    1.64M SC$    558,700 SC$
High Tech Services    53,493 units    10,000    5.3    301    4,819 SC$    1,676 SC$
Industrial Equipment    156,436 units    12,500    12.5    225    5,431 SC$    2,235 SC$
Robotics    765 units    57    13.4    220    633,028 SC$    258,210 SC$
Services    49,160 units    10,000    4.9    301    3,461 SC$    1,233 SC$
Steel    19,261 tons    2,000    9.6    303    12,570 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Nuclear Defense Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  56.67 
Product Retained Each Month For Contracts  56.00 
Maximum Production Capacity Per Month  49 
Estimated Production This Month  49 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Commerzbank AG

Back to main enterprise page

Image  

Back to my home page