Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: May 21 5367
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Abarda Mercury
Product:     Mercury 
Latest Market Price:  Market Price  33,005 SC$ per ton 
Corporation Type:     private corporation 
Founded:     September 21 5271 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     47.37 GC 
Located in:     The Commonwealth of Mondiana 
Controlled by:     Chardonay Capital 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,329.26M SC$ 
Cash Available Now  120,371.91M SC$Corporate cash
     
Products Sold Last Year  86,793.58M SC$ 
Profit Last Year  42,088.98M SC$ 
Net Profit Last Year  17,677.37M SC$ 
Products Sold Last Month  7,395.00M SC$ 
Profit Last Month  3,657.10M SC$Profit
Net Profit Last Month  1,535.98M SC$Net Profit
Assets  169,373.76M SC$Corporate assets
Market Value  1,113,280.77M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,613.30M SC$Value of materials
Production Last Month  76,497.09Production for the month
Production Level Last Month  109.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  300.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.28Corporate Welfare Index
 
Available Natural Resource
Resource  Mercury 
Remaining  1,323,586,861 
 
Cash Flow Data
Cash at start of previous month  111,250.35M SC$ 
     
Salaries Paid  -864.28M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,405.05M SC$ 
Fixed Property Cost  -188.27M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,097.13M SC$Tax payments
Profit Payment Paid  -2,047.97M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,395.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  113,042.65M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  75.2Price earning ratio
Share Price  11,132.81  SC$Share price
Earning per Share In Recent Period  148.07  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,329.26M SC$   
Salaries Paid     864.28M SC$Salary Cost
Raw Materials Used     1,197.35M SC$Cost of Material used
Fixed Property Cost     188.27M SC$Fixed Cost
Maintenance Products Used     102.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,405.05M SC$ 
Total:  7,329.26M SC$  3,757.12M SC$ 
Year to Date
Income   Cost  
29,135.62M   
   3,457.12M 
   4,775.80M 
   752.14M 
   408.71M 
   0.00M 
   5,494.57M 
29,135.62M  14,888.34M 
Last Year
Income   Cost  
86,793.58M   
   10,372.19M 
   14,338.07M 
   2,254.23M 
   1,224.21M 
   0.00M 
   16,515.90M 
86,793.58M  44,704.60M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  103,500  103,500  15,900 
Medium Level Worker  126,000  126,000  20,700 
High Level Worker  43,750  43,750  24,000 
Low Level Manager  18,925  18,925  30,000 
Medium Level Manager  14,125  14,125  39,600 
High Level Manager  6,500  6,500  49,500 
Executive  2,000  2,000  103,500 
High Tech Engineer  59,500  59,500  39,900 
High Tech Senior  13,450  13,450  63,000 
High Tech Executive  1,510  1,510  126,000 
     
Total:  389,260Number of Employees 389,260   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,251,461 tons    150,000    8.3    217    3,377 SC$    1,510 SC$
Electric Power    6,959 million kwhs    450    15.5    217    211,138 SC$    97,680 SC$
Factory Maintenance    1,795 units    124    14.5    214    843,560 SC$    385,050 SC$
High Tech Services    189,898 units    17,500    10.9    214    3,359 SC$    1,616 SC$
Household Products    355,236 tons    30,000    11.8    217    12,411 SC$    5,738 SC$
Robotics    938 units    64    14.8    217    532,083 SC$    237,070 SC$
Services    160,849 units    17,500    9.2    214    2,304 SC$    1,123 SC$
Image  
Product Offered
Market Situation for Mercury 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.37 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  70,000 
Estimated Production This Month  70,000 
Image  
Trade Strategies
Sale Strategy Start at 361% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 95% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Chardonay Capital

Back to main enterprise page
Image  

Back to my home page