Simcountry: Corporation page for: Woodhill Traintracks maintenan

Woodhill Traintracks maintenan

Product:				Traintracks maintenance
Latest Market Price:				11,835 SC$ per mile
Corporation Type:				state corporation
Founded:				August 3 5353
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				25.25 GC
Located in:				The Empire of Bandara
Controlled by:				The Empire of Bandara
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		0.00M SC$
Cash Available Now		134,177.08M SC$

Products Sold Last Year		45,870.56M SC$
Profit Last Year		22,447.66M SC$
Net Profit Last Year		11,785.02M SC$
Products Sold Last Month		3,234.30M SC$
Profit Last Month		1,260.59M SC$
Net Profit Last Month		661.81M SC$
Assets		171,629.98M SC$
Market Value		593,483.10M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		5,971.21M SC$
Production Last Month		119,394.46
Production Level Last Month		108.50 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		223.4
Production Process Effectivity		200
Welfare Index		108.54

Cash Flow Data

Cash at start of previous month		132,823.02M SC$

Salaries Paid		-693.72M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-207.68M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-378.18M SC$
Profit Payment Paid		-441.21M SC$
Upgrades Bought		-159.46M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,234.30M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		134,177.08M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		64.8
Share Price		5,934.83 SC$
Earning per Share In Recent Period		91.54 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	0.00M SC$
Salaries Paid		693.72M SC$
Raw Materials Used		1,004.10M SC$
Fixed Property Cost		207.68M SC$
Maintenance Products Used		64.84M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	0.00M SC$	1,970.33M SC$

Year to Date

Income		Cost
10,022.90M
		2,081.15M
		3,021.69M
		624.03M
		207.99M
		0.00M
		0.00M
10,022.90M		5,934.85M

Last Year

Income		Cost
45,870.56M
		8,170.73M
		11,874.55M
		2,497.13M
		880.49M
		0.00M
		0.00M
45,870.56M		23,422.90M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	89,000	89,000	15,900
Medium Level Worker	87,000	87,000	20,700
High Level Worker	32,000	32,000	24,000
Low Level Manager	23,200	23,200	30,000
Medium Level Manager	13,400	13,400	39,600
High Level Manager	5,500	5,500	49,500
Executive	1,700	1,700	103,500
High Tech Engineer	47,200	47,200	39,900
High Tech Senior	10,100	10,100	63,000
High Tech Executive	1,160	1,160	126,000

Total:	310,260	310,260

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Assets Maintenance	4,782	units	500	9.6	183	146,844 SC$	80,332 SC$
Building Materials	1,281,065	units	250,000	5.1	181	2,775 SC$	1,525 SC$
Chemicals	156,428	tons	17,500	8.9	181	2,759 SC$	1,510 SC$
Electric Power	2,760	million kwhs	450	6.1	178	139,896 SC$	63,769 SC$
Factory Maintenance	1,107	units	114	9.7	180	680,478 SC$	351,108 SC$
High Tech Services	51,518	units	12,500	4.1	181	2,811 SC$	1,616 SC$
Services	156,393	units	12,500	12.5	179	1,981 SC$	1,163 SC$

Product Offered

Market Situation for Traintracks maintenance

Product Offered but not Sold yet

119,394.00

Product in Stock but not Offered on the Market

0.57

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

110,000

Estimated Production This Month

110,000

Trade Strategies

	Sale Strategy	Start at 213% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Empire of Bandara

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip