Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 25 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The Empire of Bandara
 Score 6958.00 Game Level 1 World Rank 158 President: kamsowealth055 since Nov 5349
 
Country Flag
videos
  
War Rank 185
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    Secured Mode 
War Experience:    Level 0 
  
Finance Index 95.62
Cash:    -4.23T SC$ Cash Available
Profit/Loss:    -6.14B SC$ Total Profit This Month
Total Assets:    12.86T SC$ Total State Assets
  
Nominal Value 54.72 USD
Population:    26,799,804 Total Population
Migration:    1,301  
Corporations:    23 Number of Corporations
Gold Coins:    Secret 
Indexes
Nat Resources
Newspapers
Show Map
 
 
Image  
Lucarnia Plastics
Product:     Plastics 
Latest Market Price:  Market Price  1,604 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 25 5353 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.41 GC 
Located in:     The Empire of Bandara 
Controlled by:     The Empire of Bandara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,022.10M SC$ 
Cash Available Now  113,612.78M SC$Corporate cash
     
Products Sold Last Year  35,496.90M SC$ 
Profit Last Year  11,404.94M SC$ 
Net Profit Last Year  5,987.59M SC$ 
Products Sold Last Month  3,905.48M SC$ 
Profit Last Month  1,500.51M SC$Profit
Net Profit Last Month  787.77M SC$Net Profit
Assets  150,707.52M SC$Corporate assets
Market Value  385,669.44M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,744.09M SC$Value of materials
Production Last Month  1,194,116.28Production for the month
Production Level Last Month  108.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.56Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  109,241.00M SC$ 
     
Salaries Paid  -672.84M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.49M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -450.15M SC$Tax payments
Profit Payment Paid  -525.18M SC$ 
Upgrades Bought  -168.95M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,905.48M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  111,120.86M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  72.3Price earning ratio
Share Price  3,856.69  SC$Share price
Earning per Share In Recent Period  53.34  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,022.10M SC$   
Salaries Paid     672.45M SC$Salary Cost
Raw Materials Used     1,425.41M SC$Cost of Material used
Fixed Property Cost     208.49M SC$Fixed Cost
Maintenance Products Used     92.81M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,022.10M SC$  2,399.15M SC$ 
Year to Date
Income   Cost  
7,268.26M   
   1,272.34M 
   2,697.22M 
   416.57M 
   194.32M 
   0.00M 
   0.00M 
7,268.26M  4,580.46M 
Last Year
Income   Cost  
35,496.90M   
   7,012.13M 
   13,457.49M 
   2,501.24M 
   1,121.09M 
   0.00M 
   0.00M 
35,496.90M  24,091.96M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  103,000  103,000  15,900 
Medium Level Worker  76,000  76,000  20,700 
High Level Worker  20,000  20,000  24,000 
Low Level Manager  17,800  17,800  30,000 
Medium Level Manager  11,600  11,600  39,600 
High Level Manager  3,730  3,730  49,500 
Executive  1,060  1,060  103,500 
High Tech Engineer  54,600  54,600  39,900 
High Tech Senior  12,000  12,000  63,000 
High Tech Executive  1,240  1,240  126,000 
     
Total:  301,030Number of Employees 301,030   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    322,920 tons    50,000    6.5    185    2,802 SC$    1,510 SC$
Electric Power    9,272 million kwhs    700    13.2    186    123,810 SC$    65,741 SC$
Factory Maintenance    977 units    154    6.3    185    730,367 SC$    340,882 SC$
High Tech Services    369,221 units    40,000    9.2    179    2,939 SC$    1,616 SC$
Lithium    108 tons    125    0.9    190    189,507 SC$    99,820 SC$
Oil    1,492,789 tons    350,000    4.3    177    2,532 SC$    1,431 SC$
Robotics    1,019 units    76    13.4    184    437,693 SC$    237,070 SC$
Services    220,527 units    15,000    14.7    185    2,191 SC$    1,163 SC$
Image  
Product Offered
Market Situation for Plastics 
4357
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.21 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,100,000 
Image  
Trade Strategies
Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Bandara

Back to main country page
 

Back to my home page