Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Mar 27 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bolton Weapon Grade Components

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 27 4932 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.19 GC 
Located in:     The Grand State of Bandoka 
Controlled by:     The Grand State of Bandoka 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,529.27M SC$ 
Cash Available Now  156,340.32M SC$Corporate cash
     
Products Sold Last Year  45,158.16M SC$ 
Profit Last Year  14,555.92M SC$ 
Net Profit Last Year  7,641.86M SC$ 
Products Sold Last Month  3,525.33M SC$ 
Profit Last Month  961.89M SC$Profit
Net Profit Last Month  504.99M SC$Net Profit
Assets  193,279.16M SC$Corporate assets
Market Value  404,058.44M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,895.12M SC$Value of materials
Production Last Month  16,283.18Production for the month
Production Level Last Month  103.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.3Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  103.39Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,023.14M SC$ 
     
Salaries Paid  -738.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.08M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,165.02M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -288.57M SC$Tax payments
Profit Payment Paid  -336.66M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,525.33M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  152,811.06M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.0Price earning ratio
Share Price  4,040.58  SC$Share price
Earning per Share In Recent Period  69.68  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,529.27M SC$   
Salaries Paid     738.79M SC$Salary Cost
Raw Materials Used     1,489.57M SC$Cost of Material used
Fixed Property Cost     209.08M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,529.27M SC$  2,531.57M SC$ 
Year to Date
Income   Cost  
7,450.71M   
   1,476.18M 
   3,018.93M 
   417.86M 
   188.26M 
   0.00M 
   0.00M 
7,450.71M  5,101.22M 
Last Year
Income   Cost  
45,158.16M   
   8,857.05M 
   18,146.60M 
   2,508.11M 
   1,090.49M 
   0.00M 
   0.00M 
45,158.16M  30,602.25M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  59,370  59,370  15,741 
Medium Level Worker  48,320  48,320  20,493 
High Level Worker  31,040  31,040  23,760 
Low Level Manager  12,980  12,980  29,700 
Medium Level Manager  9,380  9,380  39,204 
High Level Manager  5,585  5,585  49,005 
Executive  2,057  2,057  102,465 
High Tech Engineer  84,980  84,980  39,501 
High Tech Senior  18,382  18,382  62,370 
High Tech Executive  2,995  2,995  124,740 
     
Total:  275,089Number of Employees 275,089   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    1,018 units    0    -    181    43,339 SC$    43,790 SC$
Chemicals    246,899 tons    40,000    6.2    180    3,653 SC$    2,114 SC$
Def Weapons Maintenance    136 units    30    4.5    187    19,286 SC$    10,260 SC$
Displays    24,641 displays    2,500    9.9    180    3,832 SC$    2,295 SC$
Electric Components    381,039 units    37,500    10.2    181    3,829 SC$    2,114 SC$
Electric Motors    30,473 units    3,000    10.2    180    4,868 SC$    2,914 SC$
Electric Power    1,572 million kwhs    575    2.7    185    810,388 SC$    434,700 SC$
Electronic Components    411,633 units    37,500    11    180    2,856 SC$    1,646 SC$
Factory Maintenance    329 units    104    3.2    180    963,496 SC$    558,700 SC$
High Tech Services    69,223 units    7,500    9.2    180    2,702 SC$    1,676 SC$
Industrial Equipment    168,165 units    37,500    4.5    184    4,106 SC$    2,235 SC$
Machine Parts    126,167 units    40,000    3.2    185    3,772 SC$    2,023 SC$
Mobile Devices    14,406 devices    2,000    7.2    180    28,123 SC$    15,704 SC$
Navy Vessels Maintenance    226 units    45    5    180    1.23M SC$    694,600 SC$
Off Weapons Maintenance    541 units    0    -    180    79,735 SC$    101,170 SC$
Household Products    52,136 tons    5,000    10.4    180    11,389 SC$    6,493 SC$
Robotics    1,382 units    150    9.2    180    454,481 SC$    258,210 SC$
Services    55,477 units    5,000    11.1    180    2,027 SC$    1,238 SC$
Str Weapons Maintenance    32 units    0    -    182    1.68M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
6436
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.82 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Bandoka

Back to main country page

Image  

Back to my home page