Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jul 11 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mercolat Other Food Products

Product:     Other Food Products 
Latest Market Price:  Market Price  8,392 SC$ per ton 
Corporation Type:     state corporation 
Founded:     October 11 5047 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.39 GC 
Located in:     Yellowstone 
Controlled by:     Yellowstone 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,817.92M SC$ 
Cash Available Now  123,113.20M SC$Corporate cash
     
Products Sold Last Year  51,605.41M SC$ 
Profit Last Year  14,003.10M SC$ 
Net Profit Last Year  5,146.14M SC$ 
Products Sold Last Month  3,706.67M SC$ 
Profit Last Month  589.49M SC$Profit
Net Profit Last Month  216.64M SC$Net Profit
Assets  172,213.98M SC$Corporate assets
Market Value  291,234.70M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  24,311.85M SC$Value of materials
Production Last Month  209,666.43Production for the month
Production Level Last Month  118.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  184Quality Index
Quality of the Product  228.2Output Product Quality
Production Process Effectivity  183Productivity Index
Welfare Index  118.12Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  117,820.08M SC$ 
     
Salaries Paid  -642.88M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -161.73M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -176.85M SC$Tax payments
Profit Payment Paid  -392.01M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,706.67M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  120,153.29M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  74.7Price earning ratio
Share Price  2,912.35  SC$Share price
Earning per Share In Recent Period  39.00  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,817.92M SC$   
Salaries Paid     642.88M SC$Salary Cost
Raw Materials Used     2,233.18M SC$Cost of Material used
Fixed Property Cost     161.73M SC$Fixed Cost
Maintenance Products Used     80.55M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,817.92M SC$  3,118.33M SC$ 
Year to Date
Income   Cost  
23,290.69M   
   3,857.26M 
   13,393.64M 
   977.94M 
   486.20M 
   0.00M 
   0.00M 
23,290.69M  18,715.04M 
Last Year
Income   Cost  
51,605.41M   
   7,713.86M 
   26,915.41M 
   1,986.56M 
   986.48M 
   0.00M 
   0.00M 
51,605.41M  37,602.31M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  103,400  103,400  15,900 
Medium Level Worker  102,380  102,380  20,700 
High Level Worker  43,510  43,510  24,000 
Low Level Manager  13,735  13,735  30,000 
Medium Level Manager  10,105  10,105  39,600 
High Level Manager  3,496  3,496  49,500 
Executive  979  979  103,500 
High Tech Engineer  32,158  32,158  39,900 
High Tech Senior  7,162  7,162  63,000 
High Tech Executive  683  683  126,000 
     
Total:  317,608Number of Employees 317,608   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    1,761 tons    200    8.8    198    4,934 SC$    2,461 SC$
Cocoa    3,910 tons    200    19.5    199    3,012 SC$    1,472 SC$
Coffee    2,333 tons    200    11.7    198    12,788 SC$    6,604 SC$
Eggs    249,350 10000 units    35,000    7.1    202    4,874 SC$    2,356 SC$
Electric Power    4,192 million kwhs    250    16.8    199    871,366 SC$    434,700 SC$
Factory Maintenance    554 units    83    6.7    193    1.09M SC$    558,700 SC$
Fruit    885,681 tons    77,500    11.4    203    6,756 SC$    3,247 SC$
High Tech Services    50,254 units    2,500    20.1    202    3,439 SC$    1,676 SC$
Peanuts    266,005 tons    30,000    8.9    197    6,334 SC$    3,171 SC$
Rice    188,975 tons    10,000    18.9    207    5,651 SC$    2,625 SC$
Robotics    15 units    1    14.6    203    542,055 SC$    258,210 SC$
Services    73,298 units    5,000    14.7    204    2,652 SC$    1,063 SC$
Spices    75,440 tons    5,500    13.7    205    43,753 SC$    20,687 SC$
Vegetables    1,467,559 tons    87,500    16.8    200    5,845 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Other Food Products 
4357
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.56 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  177,500 
Estimated Production This Month  177,500 
Image  

Trade Strategies

Sale Strategy Start at 427% of the market price and lower by 6% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 111% of the market price and increase by 12% every month that the product is not delivered.
Image  

Back to list of state corporations in Yellowstone

Back to main country page

Image  

Back to my home page