Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jan 22 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Madaba Computers

Product:     Computers 
Latest Market Price:  Market Price  2,643 SC$ per system 
Corporation Type:     state corporation 
Founded:     December 22 5056 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.54 GC 
Located in:     The Grand State of Membrana 
Controlled by:     The Grand State of Membrana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,095.93M SC$ 
Cash Available Now  155,515.46M SC$Corporate cash
     
Products Sold Last Year  47,515.62M SC$ 
Profit Last Year  14,733.08M SC$ 
Net Profit Last Year  7,734.87M SC$ 
Products Sold Last Month  3,901.97M SC$ 
Profit Last Month  1,194.96M SC$Profit
Net Profit Last Month  627.36M SC$Net Profit
Assets  197,735.08M SC$Corporate assets
Market Value  412,209.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,033.55M SC$Value of materials
Production Last Month  696,455.90Production for the month
Production Level Last Month  105.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  225.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.13Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,867.59M SC$ 
     
Salaries Paid  -740.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.57M SC$Fixed Cost
Maintenance Products Bought  -1,230.20M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -358.49M SC$Tax payments
Profit Payment Paid  -418.24M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,901.97M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,605.60M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.1Price earning ratio
Share Price  4,122.09  SC$Share price
Earning per Share In Recent Period  70.90  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,095.93M SC$   
Salaries Paid     740.09M SC$Salary Cost
Raw Materials Used     1,680.76M SC$Cost of Material used
Fixed Property Cost     208.57M SC$Fixed Cost
Maintenance Products Used     134.68M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,095.93M SC$  2,764.10M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
47,515.62M   
   8,881.04M 
   19,857.28M 
   2,500.51M 
   1,543.72M 
   0.00M 
   0.00M 
47,515.62M  32,782.54M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  61,000  61,000  15,741 
Medium Level Worker  62,000  62,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  15,700  15,700  29,700 
Medium Level Manager  8,900  8,900  39,204 
High Level Manager  4,450  4,450  49,005 
Executive  1,620  1,620  102,465 
High Tech Engineer  78,500  78,500  39,501 
High Tech Senior  17,000  17,000  62,370 
High Tech Executive  2,200  2,200  124,740 
     
Total:  290,370Number of Employees 290,370   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Displays    126,515 displays    10,000    12.7    175    3,914 SC$    2,226 SC$
Electric Components    329,291 units    65,000    5.1    184    3,939 SC$    2,114 SC$
Electric Power    2,652 million kwhs    550    4.8    180    743,937 SC$    434,700 SC$
Electronic Components    798,353 units    65,000    12.3    175    2,860 SC$    1,646 SC$
Factory Maintenance    1,694 units    144    11.8    186    1.05M SC$    558,700 SC$
High Tech Services    35,078 units    10,000    3.5    183    2,928 SC$    1,676 SC$
Iron    6,800 tons    2,500    2.7    180    4,613 SC$    2,640 SC$
Mobile Devices    101,105 devices    10,000    10.1    180    27,490 SC$    15,704 SC$
Robotics    1,684 units    176    9.6    180    454,417 SC$    258,210 SC$
Services    55,489 units    7,500    7.4    180    2,112 SC$    1,238 SC$
Software    757,785 units    70,000    10.8    180    3,601 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Computers 
9010
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.75 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  662,500 
Estimated Production This Month  662,500 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Membrana

Back to main country page

Image  

Back to my home page