Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jul 20 4674
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Winterdorf Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,174 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 20 4661 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.36 GC 
Located in:     La Republica del Solemo 
Controlled by:     La Republica del Solemo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,349.79M SC$ 
Cash Available Now  74,024.65M SC$Corporate cash
     
Products Sold Last Year  38,350.83M SC$ 
Profit Last Year  7,333.16M SC$ 
Net Profit Last Year  3,849.91M SC$ 
Products Sold Last Month  3,217.54M SC$ 
Profit Last Month  587.34M SC$Profit
Net Profit Last Month  308.36M SC$Net Profit
Assets  113,511.32M SC$Corporate assets
Market Value  219,993.73M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,665.47M SC$Value of materials
Production Last Month  681,662.61Production for the month
Production Level Last Month  113.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.4Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  113.61Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  74,092.33M SC$ 
     
Salaries Paid  -587.11M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.51M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,458.07M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -176.20M SC$Tax payments
Profit Payment Paid  -205.57M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,217.54M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  73,674.41M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  41.2Price earning ratio
Share Price  2,199.94  SC$Share price
Earning per Share In Recent Period  53.42  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,349.79M SC$   
Salaries Paid     587.80M SC$Salary Cost
Raw Materials Used     1,710.30M SC$Cost of Material used
Fixed Property Cost     208.51M SC$Fixed Cost
Maintenance Products Used     118.28M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,349.79M SC$  2,624.89M SC$ 
Year to Date
Income   Cost  
19,270.97M   
   3,522.63M 
   10,282.89M 
   1,250.05M 
   699.75M 
   0.00M 
   0.00M 
19,270.97M  15,755.31M 
Last Year
Income   Cost  
38,350.83M   
   7,045.26M 
   20,112.02M 
   2,501.96M 
   1,358.43M 
   0.00M 
   0.00M 
38,350.83M  31,017.67M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,440  67,440  15,741 
Medium Level Worker  77,280  77,280  20,493 
High Level Worker  34,050  34,050  23,760 
Low Level Manager  12,170  12,170  29,700 
Medium Level Manager  9,178  9,178  39,204 
High Level Manager  3,732  3,732  49,005 
Executive  1,168  1,168  102,465 
High Tech Engineer  43,970  43,970  39,501 
High Tech Senior  10,279  10,279  62,370 
High Tech Executive  1,018  1,018  124,740 
     
Total:  260,285Number of Employees 260,285   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    30,992 tons    2,750    11.3    181    36,753 SC$    20,280 SC$
Electric Power    8,069 million kwhs    750    10.8    184    81,610 SC$    44,092 SC$
Factory Maintenance    623 units    109    5.7    187    1.21M SC$    644,770 SC$
High Tech Services    49,502 units    10,000    5    180    2,967 SC$    1,782 SC$
Lead    3,114 tons    2,250    1.4    180    54,441 SC$    30,264 SC$
Minerals    459,738 tons    40,000    11.5    180    3,537 SC$    1,981 SC$
Oil    66,897 tons    22,500    3    187    2,400 SC$    1,279 SC$
Platinum    18 tons    3    7.1    184    72.45M SC$    39.31M SC$
Potassium    195,941 tons    40,000    4.9    184    3,459 SC$    1,872 SC$
Robotics    1,222 units    149    8.2    183    461,723 SC$    250,660 SC$
Rubber    1,052,360 tons    85,000    12.4    177    3,369 SC$    1,903 SC$
Services    59,092 units    10,000    5.9    182    2,416 SC$    1,404 SC$
Sulfur    171,822 tons    50,000    3.4    188    2,813 SC$    1,661 SC$
Zinc    11,366 tons    3,000    3.8    188    44,667 SC$    23,556 SC$
Image  

Product Offered

Market Situation for Chemicals 
3961
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  1 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  600,000 
Estimated Production This Month  600,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Solemo

Back to main country page

Image  

Back to my home page