Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jul 17 4674
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Docking Furniture

Product:     Furniture 
Latest Market Price:  Market Price  1,842 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 17 4609 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.88 GC 
Located in:     La Republica del Solemo 
Controlled by:     La Republica del Solemo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,086.34M SC$ 
Cash Available Now  81,119.09M SC$Corporate cash
     
Products Sold Last Year  36,278.25M SC$ 
Profit Last Year  8,670.93M SC$ 
Net Profit Last Year  4,552.24M SC$ 
Products Sold Last Month  3,073.78M SC$ 
Profit Last Month  757.19M SC$Profit
Net Profit Last Month  397.53M SC$Net Profit
Assets  118,382.75M SC$Corporate assets
Market Value  255,698.48M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,326.67M SC$Value of materials
Production Last Month  741,308.09Production for the month
Production Level Last Month  113.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  113.61Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  77,946.70M SC$ 
     
Salaries Paid  -577.14M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.06M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -583.50M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -227.16M SC$Tax payments
Profit Payment Paid  -265.02M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,073.78M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  79,158.61M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  38.8Price earning ratio
Share Price  2,556.98  SC$Share price
Earning per Share In Recent Period  65.92  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,086.34M SC$   
Salaries Paid     577.67M SC$Salary Cost
Raw Materials Used     1,430.49M SC$Cost of Material used
Fixed Property Cost     209.06M SC$Fixed Cost
Maintenance Products Used     108.63M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,086.34M SC$  2,325.85M SC$ 
Year to Date
Income   Cost  
18,376.55M   
   3,465.99M 
   8,521.19M 
   1,253.26M 
   608.69M 
   0.00M 
   0.00M 
18,376.55M  13,849.12M 
Last Year
Income   Cost  
36,278.25M   
   6,931.98M 
   16,835.48M 
   2,509.47M 
   1,330.39M 
   0.00M 
   0.00M 
36,278.25M  27,607.33M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  89,000  89,000  15,741 
Medium Level Worker  86,000  86,000  20,493 
High Level Worker  31,000  31,000  23,760 
Low Level Manager  12,500  12,500  29,700 
Medium Level Manager  9,500  9,500  39,204 
High Level Manager  3,330  3,330  49,005 
Executive  1,010  1,010  102,465 
High Tech Engineer  34,300  34,300  39,501 
High Tech Senior  7,900  7,900  62,370 
High Tech Executive  840  840  124,740 
     
Total:  275,380Number of Employees 275,380   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    243,827 tons    40,000    6.1    180    4,044 SC$    2,246 SC$
Electric Power    2,082 million kwhs    250    8.3    185    82,108 SC$    44,092 SC$
Factory Maintenance    333 units    104    3.2    180    1.11M SC$    644,770 SC$
Glass    34,354 tons    3,000    11.5    187    3,639 SC$    1,918 SC$
High Tech Services    83,785 units    7,500    11.2    180    2,921 SC$    1,782 SC$
Household Products    49,741 tons    4,000    12.4    181    12,564 SC$    6,916 SC$
Plastics    541,162 tons    100,000    5.4    180    2,840 SC$    1,586 SC$
Robotics    1,045 units    108    9.7    184    464,115 SC$    250,660 SC$
Services    62,283 units    7,500    8.3    183    2,427 SC$    1,404 SC$
Steel    234,173 tons    17,500    13.4    181    5,806 SC$    3,216 SC$
Wood    1,181,642 tons    175,000    6.8    186    3,066 SC$    1,638 SC$
Image  

Product Offered

Market Situation for Furniture 
9010
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  1 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  652,500 
Estimated Production This Month  652,500 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Solemo

Back to main country page

Image  

Back to my home page