Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 27 5149
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Winterdorf Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     private corporation 
Founded:     August 27 4550 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.75 GC 
Located in:     The Independent State of Sudrema 
Controlled by:     Chardonay Investments 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,517.29M SC$ 
Cash Available Now  112,649.75M SC$Corporate cash
     
Products Sold Last Year  66,839.06M SC$ 
Profit Last Year  12,529.37M SC$ 
Net Profit Last Year  5,262.33M SC$ 
Products Sold Last Month  5,522.45M SC$ 
Profit Last Month  1,031.30M SC$Profit
Net Profit Last Month  433.14M SC$Net Profit
Assets  164,879.80M SC$Corporate assets
Market Value  417,053.18M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,475.79M SC$Value of materials
Production Last Month  3,419.03Production for the month
Production Level Last Month  110.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  295.3Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  110.29Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  110,086.95M SC$ 
     
Salaries Paid  -813.91M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,049.26M SC$ 
Fixed Property Cost  -188.27M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,311.78M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -309.39M SC$Tax payments
Profit Payment Paid  -577.53M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,522.45M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  107,359.26M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  86.5Price earning ratio
Share Price  4,170.53  SC$Share price
Earning per Share In Recent Period  48.19  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,517.29M SC$   
Salaries Paid     814.84M SC$Salary Cost
Raw Materials Used     2,319.57M SC$Cost of Material used
Fixed Property Cost     188.27M SC$Fixed Cost
Maintenance Products Used     110.40M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,049.26M SC$ 
Total:  5,517.29M SC$  4,482.34M SC$ 
Year to Date
Income   Cost  
5,522.45M   
   813.91M 
   2,329.36M 
   188.21M 
   110.40M 
   0.00M 
   1,049.26M 
5,522.45M  4,491.15M 
Last Year
Income   Cost  
66,839.06M   
   9,768.79M 
   28,234.87M 
   2,257.69M 
   1,334.34M 
   0.00M 
   12,714.00M 
66,839.06M  54,309.69M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,520  72,520  15,900 
Medium Level Worker  52,240  52,240  20,700 
High Level Worker  37,560  37,560  24,000 
Low Level Manager  20,340  20,340  30,000 
Medium Level Manager  15,360  15,360  39,600 
High Level Manager  7,340  7,340  49,500 
Executive  2,570  2,570  103,500 
High Tech Engineer  83,580  83,580  39,900 
High Tech Senior  18,080  18,080  63,000 
High Tech Executive  2,544  2,544  126,000 
     
Total:  312,134Number of Employees 312,134   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    49,248 units    4,000    12.3    215    6,040 SC$    2,718 SC$
Books And Newspapers    121,541 units    22,500    5.4    208    4,071 SC$    1,993 SC$
Building Materials    158,231 units    25,000    6.3    211    4,400 SC$    1,989 SC$
Computers    95,317 systems    10,000    9.5    212    5,501 SC$    2,643 SC$
Electric Components    177,746 units    25,000    7.1    210    4,552 SC$    2,114 SC$
Electric Power    6,466 million kwhs    500    12.9    212    939,908 SC$    434,700 SC$
Electronic Components    155,784 units    25,000    6.2    217    3,567 SC$    1,646 SC$
Factory Maintenance    756 units    95    8    208    1.18M SC$    558,700 SC$
High Tech Services    105,993 units    20,000    5.3    214    3,510 SC$    1,676 SC$
Industrial Equipment    274,063 units    25,000    11    210    4,786 SC$    2,235 SC$
Mercury    4,407 tons    900    4.9    222    65,471 SC$    29,700 SC$
Mobile Devices    20,791 devices    3,000    6.9    216    34,987 SC$    15,704 SC$
Household Products    8,891 tons    2,000    4.4    209    13,753 SC$    6,493 SC$
Robotics    1,248 units    249    5    209    544,055 SC$    258,210 SC$
Services    96,577 units    10,000    9.7    219    2,231 SC$    1,161 SC$
Software    179,843 units    15,000    12    217    4,356 SC$    2,023 SC$
Trucks    819 trucks    100    8.2    214    5.67M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
8119
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.50 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 355% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 95% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Chardonay Investments

Back to main enterprise page

Image  

Back to my home page