Simcountry: Corporation page for: Dorotea Car Engines

Dorotea Car Engines

Product:				Car Engines
Latest Market Price:				7,248 SC$ per engine
Corporation Type:				state corporation
Founded:				September 29 5308
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				8.41 GC
Located in:				The Commonwealth of Balsamica
Controlled by:				The Commonwealth of Balsamica
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,595.76M SC$
Cash Available Now		52,511.68M SC$

Products Sold Last Year		43,307.22M SC$
Profit Last Year		9,377.10M SC$
Net Profit Last Year		4,922.98M SC$
Products Sold Last Month		0.00M SC$
Profit Last Month		-921.08M SC$
Net Profit Last Month		-921.08M SC$
Assets		67,072.09M SC$
Market Value		197,573.19M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		17,055.58M SC$
Production Last Month		234,011.19
Production Level Last Month		83.60 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		223.0
Production Process Effectivity		200
Welfare Index		104.47

Cash Flow Data

Cash at start of previous month		49,077.98M SC$

Salaries Paid		-712.40M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.72M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-10,198.17M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		0.00M SC$
Profit Payment Paid		0.00M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		0.00M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		30,000.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		49,078.88M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		143.7
Share Price		1,975.73 SC$
Earning per Share In Recent Period		13.75 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,595.76M SC$
Salaries Paid		713.33M SC$
Raw Materials Used		1,341.05M SC$
Fixed Property Cost		208.72M SC$
Maintenance Products Used		74.27M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,595.76M SC$	2,337.37M SC$

Year to Date

Income		Cost
21,065.65M
		5,706.64M
		11,588.05M
		1,672.92M
		444.84M
		0.00M
		0.00M
21,065.65M		19,412.45M

Last Year

Income		Cost
43,307.22M
		8,559.03M
		22,065.41M
		2,505.14M
		800.54M
		0.00M
		0.00M
43,307.22M		33,930.12M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	86,000	86,000	15,741
Medium Level Worker	82,000	82,000	20,493
High Level Worker	58,000	58,000	23,760
Low Level Manager	17,300	17,300	29,700
Medium Level Manager	10,000	10,000	39,204
High Level Manager	4,500	4,500	49,005
Executive	2,100	2,100	102,465
High Tech Engineer	49,800	49,800	39,501
High Tech Senior	9,800	9,800	62,370
High Tech Executive	1,140	1,140	124,740

Total:	320,640	320,640

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	165,703	tons	33,750	4.9	182	5,720 SC$	3,140 SC$
Chemicals	89,291	tons	15,000	6	184	2,791 SC$	1,510 SC$
Electric Components	164,198	units	20,000	8.2	180	3,123 SC$	1,812 SC$
Electric Motors	398,828	units	50,000	8	180	4,359 SC$	2,098 SC$
Electric Power	3,591	million kwhs	300	12	182	173,054 SC$	97,680 SC$
Electronic Components	220,899	units	25,000	8.8	180	2,624 SC$	1,510 SC$
Factory Maintenance	715	units	114	6.3	188	724,935 SC$	385,050 SC$
High Tech Services	80,133	units	7,500	10.7	180	2,864 SC$	1,616 SC$
Platinum	86	tons	10	8.6	180	108.49M SC$	62.79M SC$
Robotics	2,343	units	164	14.3	180	407,134 SC$	237,070 SC$
Services	27,993	units	5,000	5.6	180	1,790 SC$	1,163 SC$
Steel	271,027	tons	40,000	6.8	180	5,735 SC$	3,262 SC$

Product Offered

Market Situation for Car Engine

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.40

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

280,000

Estimated Production This Month

224,000

Trade Strategies

	Sale Strategy	Start at 213% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Commonwealth of Balsamica

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip