Simcountry: Corporation page for: Romero Light Artillery Shells

Romero Light Artillery Shells

Product:				Light Artillery Shells
Latest Market Price:				3,398 SC$ per shell
Corporation Type:				state corporation
Founded:				January 30 5296
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				16.88 GC
Located in:				The Commonwealth of Balsamica
Controlled by:				The Commonwealth of Balsamica
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,197.96M SC$
Cash Available Now		51,378.98M SC$

Products Sold Last Year		36,622.85M SC$
Profit Last Year		18,207.81M SC$
Net Profit Last Year		9,559.10M SC$
Products Sold Last Month		3,182.89M SC$
Profit Last Month		1,616.94M SC$
Net Profit Last Month		848.89M SC$
Assets		54,004.24M SC$
Market Value		396,748.93M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		3,648.74M SC$
Production Last Month		443,994.45
Production Level Last Month		104.50 %
Employment Level Last Month		100.00 %
Production Process Quality		201
Quality of the Product		223.7
Production Process Effectivity		200
Welfare Index		104.47

Cash Flow Data

Cash at start of previous month		48,186.64M SC$

Salaries Paid		-559.05M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.93M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-149.18M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-485.08M SC$
Profit Payment Paid		-565.93M SC$
Upgrades Bought		-159.46M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,182.89M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		30,000.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		48,181.01M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		53.6
Share Price		3,967.49 SC$
Earning per Share In Recent Period		74.09 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,197.96M SC$
Salaries Paid		559.05M SC$
Raw Materials Used		731.69M SC$
Fixed Property Cost		208.93M SC$
Maintenance Products Used		64.87M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,197.96M SC$	1,564.54M SC$

Year to Date

Income		Cost
22,681.29M
		4,472.38M
		5,153.79M
		1,671.91M
		518.36M
		0.00M
		0.00M
22,681.29M		11,816.44M

Last Year

Income		Cost
36,622.85M
		6,708.40M
		8,428.86M
		2,508.60M
		769.18M
		0.00M
		0.00M
36,622.85M		18,415.04M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	111,000	111,000	15,741
Medium Level Worker	56,000	56,000	20,493
High Level Worker	33,000	33,000	23,760
Low Level Manager	10,867	10,867	29,700
Medium Level Manager	5,300	5,300	39,204
High Level Manager	2,900	2,900	49,005
Executive	1,200	1,200	102,465
High Tech Engineer	39,100	39,100	39,501
High Tech Senior	8,100	8,100	62,370
High Tech Executive	940	940	124,740

Total:	268,407	268,407

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	20,303	tons	12,500	1.6	181	5,690 SC$	3,140 SC$
Ammunition Components	10,211	units	1,250	8.2	181	78,769 SC$	43,337 SC$
Chemicals	176,826	tons	37,500	4.7	180	2,672 SC$	1,510 SC$
Copper	57,936	tons	45,000	1.3	180	5,342 SC$	3,059 SC$
Electric Power	1,170	million kwhs	100	11.7	180	170,882 SC$	97,680 SC$
Factory Maintenance	933	units	104	9	180	694,431 SC$	385,050 SC$
High Tech Services	127,054	units	12,500	10.2	180	2,841 SC$	1,616 SC$
Robotics	244	units	31	7.9	180	414,066 SC$	237,070 SC$
Services	70,917	units	7,500	9.5	180	1,862 SC$	1,163 SC$
Steel	98,338	tons	17,500	5.6	180	5,714 SC$	3,262 SC$

Product Offered

Market Situation for Light Artillery Shell

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.26

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

425,000

Estimated Production This Month

425,000

Trade Strategies

	Sale Strategy	Start at 214% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Commonwealth of Balsamica

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip