Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Apr 6 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mont Palma Weapon Grade Compon

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 6 4995 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.10 GC 
Located in:     Aragon 
Controlled by:     Aragon 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,567.46M SC$ 
Cash Available Now  168,548.59M SC$Corporate cash
     
Products Sold Last Year  45,510.82M SC$ 
Profit Last Year  14,940.48M SC$ 
Net Profit Last Year  7,843.75M SC$ 
Products Sold Last Month  3,834.55M SC$ 
Profit Last Month  1,297.24M SC$Profit
Net Profit Last Month  681.05M SC$Net Profit
Assets  206,552.95M SC$Corporate assets
Market Value  425,382.17M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,307.80M SC$Value of materials
Production Last Month  16,324.59Production for the month
Production Level Last Month  103.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  227.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.65Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  165,084.05M SC$ 
     
Salaries Paid  -738.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.71M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -574.28M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -389.17M SC$Tax payments
Profit Payment Paid  -454.03M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,834.55M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  166,345.94M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.5Price earning ratio
Share Price  4,253.82  SC$Share price
Earning per Share In Recent Period  72.77  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,567.46M SC$   
Salaries Paid     738.09M SC$Salary Cost
Raw Materials Used     1,502.08M SC$Cost of Material used
Fixed Property Cost     208.71M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,567.46M SC$  2,543.01M SC$ 
Year to Date
Income   Cost  
11,484.40M   
   2,214.26M 
   4,475.59M 
   625.11M 
   254.77M 
   0.00M 
   0.00M 
11,484.40M  7,569.74M 
Last Year
Income   Cost  
45,510.82M   
   8,856.35M 
   18,099.30M 
   2,506.06M 
   1,108.63M 
   0.00M 
   0.00M 
45,510.82M  30,570.34M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  59,000  59,000  15,741 
Medium Level Worker  48,000  48,000  20,493 
High Level Worker  31,000  31,000  23,760 
Low Level Manager  13,000  13,000  29,700 
Medium Level Manager  9,400  9,400  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  2,060  2,060  102,465 
High Tech Engineer  85,000  85,000  39,501 
High Tech Senior  18,400  18,400  62,370 
High Tech Executive  3,000  3,000  124,740 
     
Total:  274,460Number of Employees 274,460   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    984 units    0    -    181    57,521 SC$    43,790 SC$
Chemicals    126,451 tons    40,000    3.2    180    3,597 SC$    2,114 SC$
Def Weapons Maintenance    249 units    30    8.3    184    18,841 SC$    10,260 SC$
Displays    25,014 displays    2,500    10    189    4,360 SC$    2,295 SC$
Electric Components    467,804 units    37,500    12.5    177    3,704 SC$    2,114 SC$
Electric Motors    31,383 units    3,000    10.5    180    5,134 SC$    2,914 SC$
Electric Power    2,115 million kwhs    575    3.7    188    822,614 SC$    434,700 SC$
Electronic Components    162,138 units    37,500    4.3    182    2,903 SC$    1,646 SC$
Factory Maintenance    913 units    104    8.8    180    970,185 SC$    558,700 SC$
High Tech Services    93,064 units    7,500    12.4    183    3,078 SC$    1,676 SC$
Industrial Equipment    221,253 units    37,500    5.9    183    4,103 SC$    2,235 SC$
Machine Parts    385,146 units    40,000    9.6    180    2,870 SC$    1,632 SC$
Mobile Devices    14,189 devices    2,000    7.1    180    27,214 SC$    15,704 SC$
Navy Vessels Maintenance    187 units    45    4.2    180    1.19M SC$    694,600 SC$
Off Weapons Maintenance    422 units    0    -    184    117,615 SC$    101,170 SC$
Household Products    25,164 tons    5,000    5    180    11,428 SC$    6,493 SC$
Robotics    1,442 units    151    9.6    181    462,535 SC$    258,210 SC$
Services    61,850 units    5,000    12.4    180    2,080 SC$    1,165 SC$
Str Weapons Maintenance    31 units    0    -    182    1.69M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
7723
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.36 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Start at 218% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Aragon

Back to main country page

Image  

Back to my home page