Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Apr 12 5369
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Clemmen Paper
Product:     Paper 
Latest Market Price:  Market Price  1,764 SC$ per ton 
Corporation Type:     state corporation 
Founded:     June 12 5291 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.42 GC 
Located in:     The United Kingdom of Tera Melanie 
Controlled by:     The United Kingdom of Tera Melanie 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,338.20M SC$ 
Cash Available Now  52,822.94M SC$Corporate cash
     
Products Sold Last Year  48,825.52M SC$ 
Profit Last Year  10,490.07M SC$ 
Net Profit Last Year  5,767.79M SC$ 
Products Sold Last Month  4,493.57M SC$ 
Profit Last Month  1,051.01M SC$Profit
Net Profit Last Month  551.78M SC$Net Profit
Assets  58,836.69M SC$Corporate assets
Market Value  268,360.39M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,307.09M SC$Value of materials
Production Last Month  1,165,527.94Production for the month
Production Level Last Month  106.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.96Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,420.08M SC$ 
     
Salaries Paid  -623.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.90M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,140.81M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -315.30M SC$Tax payments
Profit Payment Paid  -367.85M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,493.57M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,484.74M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.0Price earning ratio
Share Price  2,683.60  SC$Share price
Earning per Share In Recent Period  50.62  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,338.20M SC$   
Salaries Paid     623.20M SC$Salary Cost
Raw Materials Used     2,543.01M SC$Cost of Material used
Fixed Property Cost     208.90M SC$Fixed Cost
Maintenance Products Used     79.93M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,338.20M SC$  3,455.04M SC$ 
Year to Date
Income   Cost  
13,693.07M   
   1,869.33M 
   7,628.54M 
   626.14M 
   239.14M 
   0.00M 
   0.00M 
13,693.07M  10,363.14M 
Last Year
Income   Cost  
48,825.52M   
   7,478.73M 
   27,478.27M 
   2,505.91M 
   872.54M 
   0.00M 
   0.00M 
48,825.52M  38,335.45M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  97,000  97,000  15,741 
Medium Level Worker  85,000  85,000  20,493 
High Level Worker  32,000  32,000  23,760 
Low Level Manager  16,600  16,600  29,700 
Medium Level Manager  9,100  9,100  39,204 
High Level Manager  3,210  3,210  49,005 
Executive  900  900  102,465 
High Tech Engineer  41,400  41,400  39,501 
High Tech Senior  8,500  8,500  62,370 
High Tech Executive  880  880  124,740 
     
Total:  294,590Number of Employees 294,590   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    209,347 tons    50,000    4.2    180    2,588 SC$    1,510 SC$
Electric Power    8,104 million kwhs    750    10.8    181    175,969 SC$    97,680 SC$
Factory Maintenance    521 units    124    4.2    186    717,475 SC$    385,050 SC$
Gas    35,701 units    12,500    2.9    180    6,208 SC$    3,462 SC$
High Tech Services    152,880 units    25,000    6.1    180    2,615 SC$    1,616 SC$
Robotics    290 units    51    5.7    185    437,033 SC$    237,070 SC$
Services    281,764 units    25,000    11.3    180    1,632 SC$    939 SC$
Wood    1,166,518 tons    575,000    2    180    3,299 SC$    1,852 SC$
Image  
Product Offered
Market Situation for Paper 
1486
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.57 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,100,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Tera Melanie

Back to main country page
Image  

Back to my home page