Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 9 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Elbert Vegetables

Product:     Vegetables 
Latest Market Price:  Market Price  2,768 SC$ per ton 
Corporation Type:     state corporation 
Founded:     June 9 4457 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.55 GC 
Located in:     The United Kingdom of Tera Melanie 
Controlled by:     The United Kingdom of Tera Melanie 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,977.67M SC$ 
Cash Available Now  152,514.40M SC$Corporate cash
     
Products Sold Last Year  45,922.53M SC$ 
Profit Last Year  7,571.98M SC$ 
Net Profit Last Year  3,975.29M SC$ 
Products Sold Last Month  3,978.74M SC$ 
Profit Last Month  731.22M SC$Profit
Net Profit Last Month  383.89M SC$Net Profit
Assets  193,081.71M SC$Corporate assets
Market Value  294,854.61M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,681.09M SC$Value of materials
Production Last Month  648,263.42Production for the month
Production Level Last Month  108.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.04Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  145,901.52M SC$ 
     
Salaries Paid  -659.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.04M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -219.37M SC$Tax payments
Profit Payment Paid  -255.93M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,978.74M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  148,536.73M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  70.7Price earning ratio
Share Price  2,948.55  SC$Share price
Earning per Share In Recent Period  41.69  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,977.67M SC$   
Salaries Paid     659.70M SC$Salary Cost
Raw Materials Used     2,283.11M SC$Cost of Material used
Fixed Property Cost     209.04M SC$Fixed Cost
Maintenance Products Used     95.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,977.67M SC$  3,247.02M SC$ 
Year to Date
Income   Cost  
20,441.56M   
   3,298.50M 
   11,375.74M 
   1,045.48M 
   475.88M 
   0.00M 
   0.00M 
20,441.56M  16,195.60M 
Last Year
Income   Cost  
45,922.53M   
   7,916.39M 
   26,789.41M 
   2,508.12M 
   1,136.62M 
   0.00M 
   0.00M 
45,922.53M  38,350.55M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  95,000  95,000  15,741 
Medium Level Worker  75,000  75,000  20,493 
High Level Worker  48,000  48,000  23,760 
Low Level Manager  13,900  13,900  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  5,440  5,440  49,005 
Executive  1,170  1,170  102,465 
High Tech Engineer  43,100  43,100  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  900  900  124,740 
     
Total:  303,510Number of Employees 303,510   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    210,755 tons    35,000    6    183    3,872 SC$    2,114 SC$
Electric Power    5,058 million kwhs    750    6.7    180    773,318 SC$    434,700 SC$
Factory Maintenance    1,106 units    104    10.6    182    1.02M SC$    558,700 SC$
High Tech Services    41,754 units    7,500    5.6    180    2,933 SC$    1,676 SC$
Potassium    1,510,156 tons    230,000    6.6    185    5,514 SC$    2,970 SC$
Robotics    389 units    101    3.9    180    455,613 SC$    258,210 SC$
Services    274,708 units    25,000    11    186    2,335 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Vegetables 
397
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.75 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  600,000 
Estimated Production This Month  600,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Tera Melanie

Back to main country page

Image  

Back to my home page