Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Apr 13 5369
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Harrington Construction
Product:     Construction 
Latest Market Price:  Market Price  1,275 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 13 5275 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.01 GC 
Located in:     The United Kingdom of Tera Melanie 
Controlled by:     The United Kingdom of Tera Melanie 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,368.43M SC$ 
Cash Available Now  52,510.42M SC$Corporate cash
     
Products Sold Last Year  37,788.89M SC$ 
Profit Last Year  6,181.22M SC$ 
Net Profit Last Year  879.83M SC$ 
Products Sold Last Month  4,461.27M SC$ 
Profit Last Month  1,384.07M SC$Profit
Net Profit Last Month  726.64M SC$Net Profit
Assets  67,961.74M SC$Corporate assets
Market Value  282,197.95M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,949.66M SC$Value of materials
Production Last Month  1,615,845.56Production for the month
Production Level Last Month  106.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.8Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  105.96Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,479.94M SC$ 
     
Salaries Paid  -749.50M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.85M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,419.50M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -415.22M SC$Tax payments
Profit Payment Paid  -484.43M SC$ 
Upgrades Bought  -163.08M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,461.27M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,142.00M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  48.3Price earning ratio
Share Price  2,821.98  SC$Share price
Earning per Share In Recent Period  58.44  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,368.43M SC$   
Salaries Paid     749.04M SC$Salary Cost
Raw Materials Used     2,201.63M SC$Cost of Material used
Fixed Property Cost     208.85M SC$Fixed Cost
Maintenance Products Used     71.11M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,368.43M SC$  3,230.64M SC$ 
Year to Date
Income   Cost  
16,969.43M   
   2,248.97M 
   6,342.94M 
   627.05M 
   213.33M 
   0.00M 
   0.00M 
16,969.43M  9,432.28M 
Last Year
Income   Cost  
37,788.89M   
   8,994.03M 
   19,413.94M 
   2,503.14M 
   696.56M 
   0.00M 
   0.00M 
37,788.89M  31,607.67M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  121,680  121,680  15,741 
Medium Level Worker  95,740  95,740  20,493 
High Level Worker  45,950  45,950  23,760 
Low Level Manager  23,333  23,333  29,700 
Medium Level Manager  10,525  10,525  39,204 
High Level Manager  4,721  4,721  49,005 
Executive  1,803  1,803  102,465 
High Tech Engineer  42,030  42,030  39,501 
High Tech Senior  9,820  9,820  62,370 
High Tech Executive  1,083  1,083  124,740 
     
Total:  356,685Number of Employees 356,685   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    1,522,192 tons    150,000    10.1    180    2,748 SC$    1,580 SC$
Building Materials    119,069 units    20,000    6    184    2,791 SC$    1,525 SC$
Cable TV Services    1,998 units    300    6.7    180    2,808 SC$    1,502 SC$
Cement    1,109,356 tons    100,000    11.1    180    2,717 SC$    1,510 SC$
Chemicals    1,116,400 tons    100,000    11.2    181    2,740 SC$    1,510 SC$
Electric Components    2,493 units    300    8.3    187    3,406 SC$    1,812 SC$
Electric Power    3,680 million kwhs    375    9.8    180    170,767 SC$    97,680 SC$
Factory Maintenance    602 units    114    5.3    180    674,841 SC$    385,050 SC$
Glass    60,463 tons    5,500    11    187    3,913 SC$    2,084 SC$
High Tech Services    73,099 units    7,500    9.7    186    2,859 SC$    1,616 SC$
Internet    2,696 units    300    9    183    5,480 SC$    3,020 SC$
Lead    4,252 tons    1,250    3.4    181    84,327 SC$    46,690 SC$
Robotics    851 units    102    8.3    188    447,010 SC$    237,070 SC$
Services    124,939 units    12,500    10    180    1,859 SC$    939 SC$
Steel    87,932 tons    25,000    3.5    186    6,119 SC$    3,262 SC$
Telephone    2,051 units    300    6.8    186    4,427 SC$    2,341 SC$
Wood    930,048 tons    150,000    6.2    180    3,276 SC$    1,852 SC$
Zinc    10,818 tons    2,000    5.4    185    55,713 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.59 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Tera Melanie

Back to main country page
Image  

Back to my home page