Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 14 5161
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Democratic Union of Banditus

President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 90.04
Cash:    1.11T SC$ Cash Available
Profit/Loss:    -5.37B SC$ Total Profit This Month
Total Assets:    20.57T SC$ Total State Assets
  
Country Assets
Population:    30,481,031 Total Population
Migration:    8  
Corporations:    31 Number of Corporations
Gold Coins:    Secret 
Show Map

 

 
Image  

Navajohill Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     state corporation 
Founded:     January 14 4748 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.24 GC 
Located in:     The Democratic Union of Banditus 
Controlled by:     The Democratic Union of Banditus 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,263.01M SC$ 
Cash Available Now  158,953.35M SC$Corporate cash
     
Products Sold Last Year  46,832.73M SC$ 
Profit Last Year  13,036.00M SC$ 
Net Profit Last Year  6,696.68M SC$ 
Products Sold Last Month  4,243.90M SC$ 
Profit Last Month  1,269.38M SC$Profit
Net Profit Last Month  666.43M SC$Net Profit
Assets  199,551.09M SC$Corporate assets
Market Value  405,168.03M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,068.75M SC$Value of materials
Production Last Month  291,801.85Production for the month
Production Level Last Month  110.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  225.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  110.11Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,170.64M SC$ 
     
Salaries Paid  -649.32M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.66M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,827.63M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -380.81M SC$Tax payments
Profit Payment Paid  -444.28M SC$ 
Upgrades Bought  -213.49M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,243.90M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  154,690.34M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.8Price earning ratio
Share Price  4,051.68  SC$Share price
Earning per Share In Recent Period  63.50  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,263.01M SC$   
Salaries Paid     650.24M SC$Salary Cost
Raw Materials Used     2,003.82M SC$Cost of Material used
Fixed Property Cost     208.66M SC$Fixed Cost
Maintenance Products Used     112.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,263.01M SC$  2,974.94M SC$ 
Year to Date
Income   Cost  
29,498.73M   
   4,551.69M 
   13,823.35M 
   1,459.75M 
   745.67M 
   0.00M 
   0.00M 
29,498.73M  20,580.47M 
Last Year
Income   Cost  
46,832.73M   
   7,801.97M 
   22,176.43M 
   2,503.67M 
   1,314.66M 
   0.00M 
   0.00M 
46,832.73M  33,796.73M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,000  84,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  20,000  20,000  23,760 
Low Level Manager  24,800  24,800  29,700 
Medium Level Manager  12,300  12,300  39,204 
High Level Manager  4,300  4,300  49,005 
Executive  1,550  1,550  102,465 
High Tech Engineer  52,600  52,600  39,501 
High Tech Senior  10,400  10,400  62,370 
High Tech Executive  1,100  1,100  124,740 
     
Total:  283,050Number of Employees 283,050   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    390,376 tons    80,000    4.9    180    3,741 SC$    2,114 SC$
Electric Components    628,872 units    50,000    12.6    187    3,953 SC$    2,114 SC$
Electric Power    2,488 million kwhs    450    5.5    185    728,724 SC$    392,600 SC$
Electronic Components    596,744 units    50,000    11.9    184    3,023 SC$    1,646 SC$
Factory Maintenance    1,058 units    124    8.5    180    965,662 SC$    558,700 SC$
Glass    406,026 tons    90,000    4.5    180    3,829 SC$    2,174 SC$
High Tech Services    139,594 units    15,000    9.3    180    2,975 SC$    1,676 SC$
Mobile Devices    35,371 devices    5,000    7.1    180    26,553 SC$    15,402 SC$
Plastics    115,290 tons    25,000    4.6    180    2,940 SC$    1,706 SC$
Robotics    1,932 units    201    9.6    180    452,447 SC$    258,210 SC$
Services    190,471 units    15,000    12.7    185    2,296 SC$    1,238 SC$
Silver    44 tons    30    1.5    180    3.16M SC$    1.83M SC$
Image  

Product Offered

Market Situation for Household Products 
8020
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.71 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Banditus

Back to main country page

 

Back to my home page