Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 2 5368
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Clearwater Wood GDE
Product:     Wood 
Latest Market Price:  Market Price  1,852 SC$ per ton 
Corporation Type:     private corporation 
Founded:     November 2 5314 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     41.39 GC 
Located in:     Abubanat 
Controlled by:     Banco de Monteverde 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  8,245.03M SC$ 
Cash Available Now  112,179.46M SC$Corporate cash
     
Products Sold Last Year  98,807.92M SC$ 
Profit Last Year  39,965.73M SC$ 
Net Profit Last Year  16,785.61M SC$ 
Products Sold Last Month  8,298.43M SC$ 
Profit Last Month  3,419.23M SC$Profit
Net Profit Last Month  1,436.08M SC$Net Profit
Assets  165,065.82M SC$Corporate assets
Market Value  972,555.69M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,851.21M SC$Value of materials
Production Last Month  1,516,989.22Production for the month
Production Level Last Month  116.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  116.69Corporate Welfare Index
 
Available Natural Resource
Resource  Wood 
Remaining  25,244,635,249 
 
Cash Flow Data
Cash at start of previous month  104,581.73M SC$ 
     
Salaries Paid  -1,290.30M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,576.70M SC$ 
Fixed Property Cost  -187.82M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,950.37M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,025.77M SC$Tax payments
Profit Payment Paid  -1,914.77M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  8,298.43M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  103,934.43M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.4Price earning ratio
Share Price  9,725.56  SC$Share price
Earning per Share In Recent Period  140.19  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  8,245.03M SC$   
Salaries Paid     1,290.30M SC$Salary Cost
Raw Materials Used     1,691.85M SC$Cost of Material used
Fixed Property Cost     187.82M SC$Fixed Cost
Maintenance Products Used     140.85M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,576.70M SC$ 
Total:  8,245.03M SC$  4,887.52M SC$ 
Year to Date
Income   Cost  
8,298.43M   
   1,290.30M 
   1,708.08M 
   187.63M 
   140.85M 
   0.00M 
   1,552.33M 
8,298.43M  4,879.20M 
Last Year
Income   Cost  
98,807.92M   
   15,485.53M 
   20,661.01M 
   2,256.77M 
   1,674.94M 
   0.00M 
   18,763.95M 
98,807.92M  58,842.19M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 500.0. The target salary index for this corporation is 500.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  120,750  120,750  26,500 
Medium Level Worker  120,000  120,000  34,500 
High Level Worker  41,750  41,750  40,000 
Low Level Manager  20,475  20,475  50,000 
Medium Level Manager  12,750  12,750  66,000 
High Level Manager  6,900  6,900  82,500 
Executive  1,825  1,825  172,500 
High Tech Engineer  38,875  38,875  66,500 
High Tech Senior  8,750  8,750  105,000 
High Tech Executive  1,050  1,050  210,000 
     
Total:  373,125Number of Employees 373,125   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,027,813 tons    100,000    10.3    266    4,127 SC$    1,510 SC$
Electric Power    4,794 million kwhs    450    10.7    299    283,922 SC$    94,750 SC$
Factory Maintenance    784 units    124    6.3    295    1.11M SC$    385,050 SC$
Gas    570,445 units    50,000    11.4    302    10,251 SC$    3,462 SC$
High Tech Services    175,698 units    15,000    11.7    300    4,749 SC$    1,616 SC$
Household Products    350,287 tons    25,000    14    184    10,575 SC$    5,738 SC$
Robotics    635 units    64    10    121    307,243 SC$    237,070 SC$
Services    104,311 units    15,000    7    297    3,470 SC$    969 SC$
Image  
Product Offered
Market Situation for Wood 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.47 
Product Retained Each Month For Contracts  130,000.00 
Maximum Production Capacity Per Month  1,300,000 
Estimated Production This Month  1,300,000 
Image  
Trade Strategies
Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Banco de Monteverde

Back to main enterprise page
Image  

Back to my home page