Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 27 5368
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Melrose Aluminum
Product:     Aluminum 
Latest Market Price:  Market Price  3,140 SC$ per ton 
Corporation Type:     private corporation 
Founded:     December 27 5313 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     32.81 GC 
Located in:     Abubanat 
Controlled by:     Banco de Monteverde 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,974.90M SC$ 
Cash Available Now  109,414.38M SC$Corporate cash
     
Products Sold Last Year  92,635.25M SC$ 
Profit Last Year  30,549.12M SC$ 
Net Profit Last Year  12,830.63M SC$ 
Products Sold Last Month  7,599.86M SC$ 
Profit Last Month  2,411.08M SC$Profit
Net Profit Last Month  1,012.65M SC$Net Profit
Assets  163,870.16M SC$Corporate assets
Market Value  771,003.15M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,333.03M SC$Value of materials
Production Last Month  875,186.09Production for the month
Production Level Last Month  116.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  116.69Corporate Welfare Index
 
Available Natural Resource
Resource  Aluminum 
Remaining  3,323,782,555 
 
Cash Flow Data
Cash at start of previous month  99,428.79M SC$ 
     
Salaries Paid  -1,365.59M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,443.97M SC$ 
Fixed Property Cost  -188.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -723.32M SC$Tax payments
Profit Payment Paid  -1,350.20M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,599.86M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  101,957.56M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  72.4Price earning ratio
Share Price  7,710.03  SC$Share price
Earning per Share In Recent Period  106.45  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,974.90M SC$   
Salaries Paid     1,365.59M SC$Salary Cost
Raw Materials Used     2,068.32M SC$Cost of Material used
Fixed Property Cost     188.00M SC$Fixed Cost
Maintenance Products Used     119.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,443.97M SC$ 
Total:  7,974.90M SC$  5,185.22M SC$ 
Year to Date
Income   Cost  
7,599.86M   
   1,365.59M 
   2,071.94M 
   188.04M 
   119.33M 
   0.00M 
   1,443.88M 
7,599.86M  5,188.78M 
Last Year
Income   Cost  
92,635.25M   
   16,388.64M 
   24,412.14M 
   2,255.51M 
   1,429.21M 
   0.00M 
   17,600.63M 
92,635.25M  62,086.13M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 500.0. The target salary index for this corporation is 500.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  115,000  115,000  26,500 
Medium Level Worker  118,250  118,250  34,500 
High Level Worker  47,250  47,250  40,000 
Low Level Manager  23,125  23,125  50,000 
Medium Level Manager  14,575  14,575  66,000 
High Level Manager  7,525  7,525  82,500 
Executive  2,450  2,450  172,500 
High Tech Engineer  44,375  44,375  66,500 
High Tech Senior  9,875  9,875  105,000 
High Tech Executive  1,050  1,050  210,000 
     
Total:  383,475Number of Employees 383,475   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    293,109 tons    37,500    7.8    262    4,122 SC$    1,510 SC$
Coal    543,697 tons    42,500    12.8    278    7,217 SC$    2,624 SC$
Electric Power    3,024 million kwhs    250    12.1    298    282,108 SC$    94,750 SC$
Factory Maintenance    881 units    104    8.5    298    1.15M SC$    385,050 SC$
High Tech Services    153,615 units    10,000    15.4    299    4,771 SC$    1,616 SC$
Minerals    1,874,833 tons    175,000    10.7    295    6,473 SC$    2,190 SC$
Robotics    952 units    126    7.6    120    307,243 SC$    237,070 SC$
Services    118,560 units    10,000    11.9    297    2,969 SC$    969 SC$
Image  
Product Offered
Market Situation for Aluminum 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.14 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  750,000 
Estimated Production This Month  750,000 
Image  
Trade Strategies
Sale Strategy Start at 292% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Banco de Monteverde

Back to main enterprise page
Image  

Back to my home page