Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Sep 25 5368
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Los Gatos Iron
Product:     Iron 
Latest Market Price:  Market Price  2,254 SC$ per ton 
Corporation Type:     private corporation 
Founded:     December 25 5272 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     48.93 GC 
Located in:     La Republica del Miranda 
Controlled by:     Chardonay Capital 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,794.15M SC$ 
Cash Available Now  119,576.47M SC$Corporate cash
     
Products Sold Last Year  80,744.03M SC$ 
Profit Last Year  43,775.42M SC$ 
Net Profit Last Year  18,385.68M SC$ 
Products Sold Last Month  6,785.32M SC$ 
Profit Last Month  3,674.98M SC$Profit
Net Profit Last Month  1,543.49M SC$Net Profit
Assets  165,425.21M SC$Corporate assets
Market Value  1,149,829.69M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,412.55M SC$Value of materials
Production Last Month  1,027,666.48Production for the month
Production Level Last Month  108.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  108.18Corporate Welfare Index
 
Available Natural Resource
Resource  Iron 
Remaining  195,096,808 
 
Cash Flow Data
Cash at start of previous month  111,396.79M SC$ 
     
Salaries Paid  -761.79M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,289.21M SC$ 
Fixed Property Cost  -188.30M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,102.49M SC$Tax payments
Profit Payment Paid  -2,057.99M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,785.32M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  112,782.32M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  74.5Price earning ratio
Share Price  11,498.30  SC$Share price
Earning per Share In Recent Period  154.38  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,794.15M SC$   
Salaries Paid     762.01M SC$Salary Cost
Raw Materials Used     775.27M SC$Cost of Material used
Fixed Property Cost     188.30M SC$Fixed Cost
Maintenance Products Used     90.24M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,289.21M SC$ 
Total:  6,794.15M SC$  3,105.03M SC$ 
Year to Date
Income   Cost  
54,303.58M   
   6,094.54M 
   6,169.03M 
   1,505.17M 
   721.89M 
   0.00M 
   10,295.16M 
54,303.58M  24,785.79M 
Last Year
Income   Cost  
80,744.03M   
   9,142.14M 
   9,158.84M 
   2,257.18M 
   1,059.75M 
   0.00M 
   15,350.68M 
80,744.03M  36,968.60M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  111,280  111,280  15,900 
Medium Level Worker  125,160  125,160  20,700 
High Level Worker  39,800  39,800  24,000 
Low Level Manager  18,884  18,884  30,000 
Medium Level Manager  13,320  13,320  39,600 
High Level Manager  5,276  5,276  49,500 
Executive  1,398  1,398  103,500 
High Tech Engineer  39,472  39,472  39,900 
High Tech Senior  9,432  9,432  63,000 
High Tech Executive  1,268  1,268  126,000 
     
Total:  365,290Number of Employees 365,290   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    352,947 tons    25,000    14.1    212    3,237 SC$    1,510 SC$
Coal    1,021,323 tons    80,000    12.8    221    5,998 SC$    2,624 SC$
Electric Power    4,098 million kwhs    250    16.4    222    221,349 SC$    97,680 SC$
Factory Maintenance    800 units    109    7.3    215    859,482 SC$    385,050 SC$
High Tech Services    56,890 units    5,000    11.4    216    3,431 SC$    1,616 SC$
Household Products    51,708 tons    5,000    10.3    222    12,909 SC$    5,738 SC$
Robotics    336 units    51    6.6    220    539,286 SC$    237,070 SC$
Services    37,314 units    5,000    7.5    216    2,319 SC$    1,163 SC$
Image  
Product Offered
Market Situation for Iron 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.20 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  950,000 
Estimated Production This Month  950,000 
Image  
Trade Strategies
Sale Strategy Start at 363% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 95% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Chardonay Capital

Back to main enterprise page
Image  

Back to my home page