Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 6 5369
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Pana Dis Military Supplies
Product:     Military Supplies 
Latest Market Price:  Market Price  1,212 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 6 5348 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.00 GC 
Located in:     The Independent State of Bonara lin 
Controlled by:     The Independent State of Bonara lin 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,070.73M SC$ 
Cash Available Now  50,101.82M SC$Corporate cash
     
Products Sold Last Year  62,054.64M SC$ 
Profit Last Year  14,343.86M SC$ 
Net Profit Last Year  7,530.53M SC$ 
Products Sold Last Month  5,202.93M SC$ 
Profit Last Month  1,384.88M SC$Profit
Net Profit Last Month  727.06M SC$Net Profit
Assets  71,059.93M SC$Corporate assets
Market Value  329,002.73M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,137.18M SC$Value of materials
Production Last Month  1,936,254.78Production for the month
Production Level Last Month  101.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  227.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  101.91Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,555.42M SC$ 
     
Salaries Paid  -440.33M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.80M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,361.27M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -415.46M SC$Tax payments
Profit Payment Paid  -484.71M SC$ 
Upgrades Bought  -168.77M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,202.93M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,450.70M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.6Price earning ratio
Share Price  3,290.03  SC$Share price
Earning per Share In Recent Period  63.71  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,070.73M SC$   
Salaries Paid     440.33M SC$Salary Cost
Raw Materials Used     3,068.60M SC$Cost of Material used
Fixed Property Cost     208.80M SC$Fixed Cost
Maintenance Products Used     76.70M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,070.73M SC$  3,794.44M SC$ 
Year to Date
Income   Cost  
10,230.36M   
   880.66M 
   6,171.05M 
   416.70M 
   152.76M 
   0.00M 
   0.00M 
10,230.36M  7,621.18M 
Last Year
Income   Cost  
62,054.64M   
   5,283.98M 
   39,023.62M 
   2,500.68M 
   902.51M 
   0.00M 
   0.00M 
62,054.64M  47,710.78M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,000  84,000  15,741 
Medium Level Worker  31,000  31,000  20,493 
High Level Worker  4,000  4,000  23,760 
Low Level Manager  11,700  11,700  29,700 
Medium Level Manager  5,500  5,500  39,204 
High Level Manager  3,200  3,200  49,005 
Executive  1,250  1,250  102,465 
High Tech Engineer  42,200  42,200  39,501 
High Tech Senior  8,800  8,800  62,370 
High Tech Executive  920  920  124,740 
     
Total:  192,570Number of Employees 192,570   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bread    368,617 1000 units    30,000    12.3    186    4,747 SC$    2,753 SC$
Butter    23,469 tons    4,000    5.9    180    20,728 SC$    13,213 SC$
Chocolate    181,357 tons    15,000    12.1    180    12,856 SC$    7,852 SC$
Electric Power    2,355 million kwhs    250    9.4    180    166,911 SC$    97,680 SC$
Factory Maintenance    482 units    119    4.1    186    724,542 SC$    385,050 SC$
Fruit    576,014 tons    100,000    5.8    184    5,872 SC$    3,171 SC$
High Tech Services    55,877 units    5,000    11.2    180    2,738 SC$    1,616 SC$
Meat    240,775 tons    20,000    12    188    19,008 SC$    10,060 SC$
Mobile Devices    44,383 devices    5,000    8.9    183    23,166 SC$    13,137 SC$
Other Food Products    373,391 tons    75,000    5    184    16,911 SC$    8,147 SC$
Household Products    16,369 tons    4,000    4.1    184    10,685 SC$    5,738 SC$
Robotics    573 units    76    7.5    187    446,751 SC$    237,070 SC$
Services    66,615 units    5,000    13.3    183    1,691 SC$    969 SC$
Vegetables    488,879 tons    65,000    7.5    182    4,374 SC$    2,474 SC$
Image  
Product Offered
Market Situation for Military Supplies 
694
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.84 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,900,000 
Estimated Production This Month  1,900,000 
Image  
Trade Strategies
Sale Strategy Start at 218% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Bonara lin

Back to main country page
Image  

Back to my home page