Simcountry: Corporation page for: Clayton Computers

Clayton Computers

Product:				Computers
Latest Market Price:				1,917 SC$ per system
Corporation Type:				private corporation
Founded:				December 7 3755
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				21.74 GC
Located in:				The Commonwealth of Jimbe
Controlled by:				The Bilderberg Group
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		4,776.56M SC$
Cash Available Now		119,058.89M SC$

Products Sold Last Year		56,977.79M SC$
Profit Last Year		11,373.01M SC$
Net Profit Last Year		7,961.11M SC$
Products Sold Last Month		4,721.73M SC$
Profit Last Month		853.25M SC$
Net Profit Last Month		597.27M SC$
Assets		183,006.17M SC$
Market Value		510,932.42M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		31,804.43M SC$
Production Last Month		868,026.33
Production Level Last Month		102.10 %
Employment Level Last Month		100.00 %
Production Process Quality		225
Quality of the Product		303.2
Production Process Effectivity		225
Welfare Index		102.12

Cash Flow Data

Cash at start of previous month		113,541.82M SC$

Salaries Paid		-848.53M SC$
Interest Paid		0.00M SC$
Country Resources Used		-897.13M SC$
Fixed Property Cost		-187.72M SC$
Maintenance Products Bought		-168.12M SC$
Raw Materials Bought		-1,308.55M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-255.97M SC$
Profit Payment Paid		0.00M SC$
Upgrades Bought		-157.08M SC$
Damage Repair Paid		0.00M SC$
Products Sold		4,721.73M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		114,440.46M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		121.8
Share Price		5,109.32 SC$
Earning per Share In Recent Period		41.96 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	4,776.56M SC$
Salaries Paid		848.53M SC$
Raw Materials Used		1,793.69M SC$
Fixed Property Cost		187.72M SC$
Maintenance Products Used		164.12M SC$
Interest on Loans		0.00M SC$
Country Resources Used		897.13M SC$
Total:	4,776.56M SC$	3,891.18M SC$

Year to Date

Income		Cost
33,272.70M
		6,790.02M
		14,084.50M
		1,502.50M
		1,312.99M
		0.00M
		6,180.61M
33,272.70M		29,870.62M

Last Year

Income		Cost
56,977.79M
		10,184.12M
		20,283.45M
		2,257.17M
		1,795.62M
		0.00M
		11,084.42M
56,977.79M		45,604.78M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	48,500	48,500	16,695
Medium Level Worker	58,000	58,000	21,735
High Level Worker	48,250	48,250	25,200
Low Level Manager	16,450	16,450	31,500
Medium Level Manager	10,325	10,325	41,580
High Level Manager	6,100	6,100	51,975
Executive	2,300	2,300	108,675
High Tech Engineer	89,375	89,375	41,895
High Tech Senior	19,500	19,500	66,150
High Tech Executive	2,625	2,625	132,300

Total:	301,425	301,425

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Displays	107,195	displays	10,000	10.7	208	4,719 SC$	1,775 SC$
Electric Components	954,169	units	65,000	14.7	296	5,494 SC$	1,812 SC$
Electric Power	9,807	million kwhs	625	15.7	211	159,911 SC$	97,680 SC$
Electronic Components	1,666,359	units	65,000	25.6	290	4,557 SC$	1,510 SC$
Factory Maintenance	2,360	units	144	16.4	296	1.17M SC$	385,050 SC$
High Tech Services	282,453	units	10,000	28.2	289	4,709 SC$	1,600 SC$
Iron	40,626	tons	2,500	16.3	215	4,918 SC$	2,254 SC$
Mobile Devices	164,566	devices	10,000	16.5	221	31,542 SC$	13,137 SC$
Robotics	5,405	units	220	24.6	291	718,796 SC$	237,070 SC$
Services	87,606	units	7,500	11.7	297	3,317 SC$	1,061 SC$
Software	982,491	units	70,000	14	295	5,357 SC$	1,767 SC$

Product Offered

Market Situation for Computers

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.28

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

850,000

Estimated Production This Month

850,000

Trade Strategies

	Sale Strategy	Set price to 503% of the market price. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip