Simcountry: Corporation page for: Kori Military Services

Kori Military Services

Product:				Military Services
Latest Market Price:				585 SC$ per unit
Corporation Type:				private corporation
Founded:				May 7 5337
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				16.76 GC
Located in:				Donateva
Controlled by:				Wayne Robson Inc
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Supply contracts not kept. Not all contracted supplies were delivered.

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,970.82M SC$
Cash Available Now		37,197.75M SC$

Products Sold Last Year		44,717.60M SC$
Profit Last Year		17,203.42M SC$
Net Profit Last Year		6,141.62M SC$
Products Sold Last Month		4,063.82M SC$
Profit Last Month		1,434.35M SC$
Net Profit Last Month		512.06M SC$
Assets		82,613.10M SC$
Market Value		393,961.76M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		10,023.27M SC$
Production Last Month		2,297,617.28
Production Level Last Month		94.70 %
Employment Level Last Month		97.50 %
Production Process Quality		224
Quality of the Product		289.1
Production Process Effectivity		225
Welfare Index		97.28

Cash Flow Data

Cash at start of previous month		33,810.33M SC$

Salaries Paid		-275.16M SC$
Interest Paid		0.00M SC$
Country Resources Used		-772.12M SC$
Fixed Property Cost		-187.78M SC$
Maintenance Products Bought		-100.94M SC$
Raw Materials Bought		-1,057.45M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-430.31M SC$
Profit Payment Paid		-983.96M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		4,063.82M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		34,066.42M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		70.1
Share Price		3,939.62 SC$
Earning per Share In Recent Period		56.23 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,970.82M SC$
Salaries Paid		275.16M SC$
Raw Materials Used		1,334.47M SC$
Fixed Property Cost		187.78M SC$
Maintenance Products Used		96.92M SC$
Interest on Loans		0.00M SC$
Country Resources Used		772.12M SC$
Total:	3,970.82M SC$	2,666.45M SC$

Year to Date

Income		Cost
42,321.23M
		2,751.92M
		12,676.18M
		1,878.05M
		932.96M
		0.00M
		8,048.65M
42,321.23M		26,287.76M

Last Year

Income		Cost
44,717.60M
		3,302.24M
		12,618.78M
		2,254.27M
		932.96M
		0.00M
		8,405.93M
44,717.60M		27,514.18M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	98,719	101,250	5,300
Medium Level Worker	101,400	104,000	6,900
High Level Worker	27,544	28,250	8,000
Low Level Manager	24,424	25,050	10,000
Medium Level Manager	12,699	13,025	13,200
High Level Manager	4,948	5,075	16,500
Executive	1,621	1,663	34,500
High Tech Engineer	69,469	71,250	13,300
High Tech Senior	15,088	15,475	21,000
High Tech Executive	1,631	1,673	42,000

Total:	357,543	366,711

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Air Transport	456,625	units	40,000	11.4	146	1,957 SC$	1,359 SC$
Books And Newspapers	196,048	units	20,000	9.8	202	3,768 SC$	1,752 SC$
Computers	499,840	systems	40,000	12.5	212	3,536 SC$	1,598 SC$
Electric Power	8,121	million kwhs	750	10.8	202	210,403 SC$	97,680 SC$
Factory Maintenance	1,015	units	124	8.2	203	813,996 SC$	385,050 SC$
High Tech Services	107,660	units	20,000	5.4	152	2,512 SC$	1,616 SC$
Mobile Devices	17,755	devices	4,000	4.4	154	37,716 SC$	13,137 SC$
Household Products	223,127	tons	40,000	5.6	271	16,399 SC$	5,738 SC$
Robotics	543	units	123	4.4	152	680,627 SC$	237,070 SC$
Services	124,026	units	20,000	6.2	236	2,561 SC$	998 SC$
Software	268,789	units	50,000	5.4	153	2,110 SC$	1,557 SC$

Product Offered

Market Situation for Military Services

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.36

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

2,425,000

Estimated Production This Month

2,361,950

Trade Strategies

	Sale Strategy	Best Price
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of corporations owned by Wayne Robson Inc

Back to main enterprise page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip