Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 15 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Waterford Industrial Equipment

Product:     Industrial Equipment 
Latest Market Price:  Market Price  1,968 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 15 5126 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.69 GC 
Located in:     Donateva 
Controlled by:     Donateva 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,718.38M SC$ 
Cash Available Now  91,199.21M SC$Corporate cash
     
Products Sold Last Year  45,196.69M SC$ 
Profit Last Year  5,334.87M SC$ 
Net Profit Last Year  2,709.20M SC$ 
Products Sold Last Month  3,627.38M SC$ 
Profit Last Month  505.67M SC$Profit
Net Profit Last Month  279.00M SC$Net Profit
Assets  129,024.85M SC$Corporate assets
Market Value  204,258.13M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,110.58M SC$Value of materials
Production Last Month  887,149.25Production for the month
Production Level Last Month  111.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  111.59Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  86,870.42M SC$ 
     
Salaries Paid  -757.55M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.67M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -288.87M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -143.16M SC$Tax payments
Profit Payment Paid  -167.02M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,627.38M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  88,932.53M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  110.1Price earning ratio
Share Price  2,042.58  SC$Share price
Earning per Share In Recent Period  18.55  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,718.38M SC$   
Salaries Paid     757.55M SC$Salary Cost
Raw Materials Used     2,285.57M SC$Cost of Material used
Fixed Property Cost     208.67M SC$Fixed Cost
Maintenance Products Used     97.27M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,718.38M SC$  3,349.06M SC$ 
Year to Date
Income   Cost  
17,085.97M   
   3,787.73M 
   11,100.20M 
   1,042.57M 
   485.40M 
   0.00M 
   0.00M 
17,085.97M  16,415.91M 
Last Year
Income   Cost  
45,196.69M   
   9,090.56M 
   27,129.85M 
   2,504.92M 
   1,136.49M 
   0.00M 
   0.00M 
45,196.69M  39,861.81M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  110,000  110,000  15,741 
Medium Level Worker  92,000  92,000  20,493 
High Level Worker  38,000  38,000  23,760 
Low Level Manager  16,000  16,000  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  57,500  57,500  39,501 
High Tech Senior  11,800  11,800  62,370 
High Tech Executive  1,180  1,180  124,740 
     
Total:  344,330Number of Employees 344,330   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    317,266 tons    25,000    12.7    177    5,844 SC$    3,383 SC$
Carbon    20,163 tons    3,750    5.4    180    48,117 SC$    28,050 SC$
Electric Components    68,779 units    12,500    5.5    180    3,243 SC$    2,114 SC$
Electric Motors    31,175 units    6,000    5.2    180    5,013 SC$    2,914 SC$
Electric Power    7,292 million kwhs    675    10.8    180    744,730 SC$    434,700 SC$
Factory Maintenance    523 units    104    5    186    1.05M SC$    558,700 SC$
Glass    12,162 tons    2,000    6.1    180    3,877 SC$    2,174 SC$
High Tech Services    125,982 units    10,000    12.6    184    2,938 SC$    1,676 SC$
Lead    2,428 tons    2,000    1.2    180    75,579 SC$    42,075 SC$
Lithium    3,583 tons    2,000    1.8    180    158,440 SC$    92,400 SC$
Machine Parts    100,949 units    20,000    5    180    3,525 SC$    2,023 SC$
Mobile Devices    15,608 devices    3,000    5.2    183    23,548 SC$    13,840 SC$
Household Products    16,579 tons    3,000    5.5    180    11,406 SC$    6,493 SC$
Robotics    430 units    61    7.1    181    465,725 SC$    258,210 SC$
Rubber    13,132 tons    4,500    2.9    186    4,927 SC$    2,640 SC$
Services    44,147 units    7,500    5.9    187    2,348 SC$    1,238 SC$
Steel    225,875 tons    40,000    5.6    186    8,103 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Industrial Equipment 
8119
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.04 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  795,000 
Estimated Production This Month  795,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Donateva

Back to main country page

Image  

Back to my home page