Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Oct 12 5149
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Denvre Mobile Devices

Product:     Mobile Devices 
Latest Market Price:  Market Price  15,704 SC$ per device 
Corporation Type:     state corporation 
Founded:     March 12 4454 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.00 GC 
Located in:     The Commonwealth of Mananga 
Controlled by:     The Commonwealth of Mananga 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,794.14M SC$ 
Cash Available Now  164,717.39M SC$Corporate cash
     
Products Sold Last Year  45,604.35M SC$ 
Profit Last Year  7,335.67M SC$ 
Net Profit Last Year  3,851.23M SC$ 
Products Sold Last Month  3,951.30M SC$ 
Profit Last Month  715.67M SC$Profit
Net Profit Last Month  375.73M SC$Net Profit
Assets  209,081.00M SC$Corporate assets
Market Value  281,918.23M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,822.39M SC$Value of materials
Production Last Month  112,852.88Production for the month
Production Level Last Month  102.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.1Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  102.59Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  163,743.31M SC$ 
     
Salaries Paid  -774.73M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.92M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -267.23M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -214.70M SC$Tax payments
Profit Payment Paid  -250.48M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,951.30M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  165,770.18M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  75.6Price earning ratio
Share Price  2,819.18  SC$Share price
Earning per Share In Recent Period  37.27  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,794.14M SC$   
Salaries Paid     774.04M SC$Salary Cost
Raw Materials Used     2,121.72M SC$Cost of Material used
Fixed Property Cost     208.92M SC$Fixed Cost
Maintenance Products Used     130.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,794.14M SC$  3,235.00M SC$ 
Year to Date
Income   Cost  
34,937.63M   
   6,972.53M 
   19,027.21M 
   1,882.69M 
   1,144.39M 
   0.00M 
   0.00M 
34,937.63M  29,026.82M 
Last Year
Income   Cost  
45,604.35M   
   9,297.39M 
   24,974.03M 
   2,508.89M 
   1,488.37M 
   0.00M 
   0.00M 
45,604.35M  38,268.68M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  66,360  66,360  15,741 
Medium Level Worker  33,530  33,530  20,493 
High Level Worker  22,960  22,960  23,760 
Low Level Manager  18,045  18,045  29,700 
Medium Level Manager  11,235  11,235  39,204 
High Level Manager  6,325  6,325  49,005 
Executive  3,415  3,415  102,465 
High Tech Engineer  90,565  90,565  39,501 
High Tech Senior  20,335  20,335  62,370 
High Tech Executive  3,498  3,498  124,740 
     
Total:  276,268Number of Employees 276,268   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    114,078 units    12,500    9.1    182    3,081 SC$    1,691 SC$
Aluminum    53,146 tons    5,000    10.6    181    5,848 SC$    3,383 SC$
Copper    28,677 tons    7,000    4.1    180    5,509 SC$    3,218 SC$
Displays    53,266 displays    4,500    11.8    185    4,280 SC$    2,295 SC$
Electric Components    366,033 units    45,000    8.1    180    3,746 SC$    2,114 SC$
Electric Power    2,381 million kwhs    600    4    180    780,787 SC$    434,700 SC$
Electronic Components    418,174 units    65,000    6.4    180    2,757 SC$    1,646 SC$
Factory Maintenance    1,262 units    144    8.8    180    978,971 SC$    558,700 SC$
Glass    71,454 tons    6,000    11.9    176    3,802 SC$    2,174 SC$
Gold    19 tons    2    9.6    180    162.73M SC$    90.75M SC$
High Tech Services    91,458 units    15,000    6.1    180    3,011 SC$    1,676 SC$
Plastics    78,236 tons    12,500    6.3    186    3,190 SC$    1,706 SC$
Robotics    1,433 units    153    9.4    188    490,579 SC$    258,210 SC$
Services    164,434 units    15,000    11    180    2,105 SC$    1,096 SC$
Silver    187 tons    30    6.2    184    3.42M SC$    1.86M SC$
Software    1,548,654 units    125,000    12.4    181    3,450 SC$    2,023 SC$
Image  

Product Offered

Market Situation for MobileDevices 
5941
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.22 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  110,000 
Estimated Production This Month  110,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Mananga

Back to main country page
Image  

Back to my home page