Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 27 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Davis Glass

Product:     Glass 
Latest Market Price:  Market Price  2,174 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 27 4933 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.91 GC 
Located in:     The Commonwealth of Ministra 
Controlled by:     The Commonwealth of Ministra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,553.92M SC$ 
Cash Available Now  161,413.86M SC$Corporate cash
     
Products Sold Last Year  53,947.12M SC$ 
Profit Last Year  10,233.59M SC$ 
Net Profit Last Year  5,372.63M SC$ 
Products Sold Last Month  4,554.02M SC$ 
Profit Last Month  866.33M SC$Profit
Net Profit Last Month  454.82M SC$Net Profit
Assets  202,806.36M SC$Corporate assets
Market Value  326,936.03M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,266.52M SC$Value of materials
Production Last Month  956,317.02Production for the month
Production Level Last Month  109.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  230.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.29Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,041.54M SC$ 
     
Salaries Paid  -755.10M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.02M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -259.90M SC$Tax payments
Profit Payment Paid  -303.22M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,554.02M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  157,068.32M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.3Price earning ratio
Share Price  3,269.36  SC$Share price
Earning per Share In Recent Period  49.31  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,553.92M SC$   
Salaries Paid     754.82M SC$Salary Cost
Raw Materials Used     2,625.87M SC$Cost of Material used
Fixed Property Cost     209.02M SC$Fixed Cost
Maintenance Products Used     98.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,553.92M SC$  3,688.02M SC$ 
Year to Date
Income   Cost  
4,554.02M   
   755.10M 
   2,625.15M 
   209.12M 
   98.31M 
   0.00M 
   0.00M 
4,554.02M  3,687.69M 
Last Year
Income   Cost  
53,947.12M   
   9,057.81M 
   30,999.36M 
   2,510.46M 
   1,145.90M 
   0.00M 
   0.00M 
53,947.12M  43,713.53M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  109,000  109,000  15,741 
Medium Level Worker  110,000  110,000  20,493 
High Level Worker  43,000  43,000  23,760 
Low Level Manager  17,300  17,300  29,700 
Medium Level Manager  11,800  11,800  39,204 
High Level Manager  5,500  5,500  49,005 
Executive  1,900  1,900  102,465 
High Tech Engineer  45,100  45,100  39,501 
High Tech Senior  10,200  10,200  62,370 
High Tech Executive  940  940  124,740 
     
Total:  354,740Number of Employees 354,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    100,404 tons    10,000    10    180    3,709 SC$    2,114 SC$
Electric Power    1,975 million kwhs    250    7.9    188    820,403 SC$    434,700 SC$
Factory Maintenance    734 units    104    7.1    188    1.06M SC$    558,700 SC$
Gas    273,717 units    32,500    8.4    180    6,413 SC$    3,878 SC$
High Tech Services    34,969 units    7,500    4.7    180    2,812 SC$    1,676 SC$
Robotics    224 units    51    4.4    186    486,503 SC$    258,210 SC$
Sand    1,531,474 tons    200,000    7.7    185    3,787 SC$    2,046 SC$
Selenium    391 tons    150    2.6    189    7.43M SC$    3.93M SC$
Services    42,641 units    7,500    5.7    183    2,270 SC$    1,162 SC$
Image  

Product Offered

Market Situation for Glass 
946
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.43 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  875,000 
Estimated Production This Month  875,000 
Image  

Trade Strategies

Sale Strategy Start at 220% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Ministra

Back to main country page

Image  

Back to my home page