Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Jun 20 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Davao Furniture
Product:     Furniture 
Latest Market Price:  Market Price  1,782 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 20 5355 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.88 GC 
Located in:     The Grand State of Aragon 
Controlled by:     The Grand State of Aragon 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,617.12M SC$ 
Cash Available Now  66,618.72M SC$Corporate cash
     
Products Sold Last Year  42,096.58M SC$ 
Profit Last Year  10,612.45M SC$ 
Net Profit Last Year  5,571.54M SC$ 
Products Sold Last Month  3,693.96M SC$ 
Profit Last Month  901.90M SC$Profit
Net Profit Last Month  901.90M SC$Net Profit
Assets  110,627.04M SC$Corporate assets
Market Value  279,166.98M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,795.28M SC$Value of materials
Production Last Month  1,216,558.46Production for the month
Production Level Last Month  105.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.79Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  59,209.56M SC$ 
     
Salaries Paid  -694.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.73M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,693.96M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  62,001.60M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.8Price earning ratio
Share Price  2,791.67  SC$Share price
Earning per Share In Recent Period  44.43  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,617.12M SC$   
Salaries Paid     694.19M SC$Salary Cost
Raw Materials Used     2,296.05M SC$Cost of Material used
Fixed Property Cost     207.73M SC$Fixed Cost
Maintenance Products Used     50.96M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,617.12M SC$  3,248.93M SC$ 
Year to Date
Income   Cost  
16,520.08M   
   3,470.95M 
   7,809.63M 
   1,038.74M 
   235.36M 
   0.00M 
   0.00M 
16,520.08M  12,554.68M 
Last Year
Income   Cost  
42,096.58M   
   7,486.75M 
   20,780.40M 
   2,498.05M 
   718.92M 
   0.00M 
   0.00M 
42,096.58M  31,484.13M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  117,000  117,000  15,900 
Medium Level Worker  99,000  99,000  20,700 
High Level Worker  24,000  24,000  24,000 
Low Level Manager  19,500  19,500  30,000 
Medium Level Manager  11,500  11,500  39,600 
High Level Manager  3,330  3,330  49,500 
Executive  1,010  1,010  103,500 
High Tech Engineer  44,300  44,300  39,900 
High Tech Senior  9,900  9,900  63,000 
High Tech Executive  1,140  1,140  126,000 
     
Total:  330,680Number of Employees 330,680   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    568,453 tons    60,000    9.5    182    5,746 SC$    3,140 SC$
Electric Power    1,215 million kwhs    225    5.4    179    136,559 SC$    60,000 SC$
Factory Maintenance    753 units    104    7.2    175    665,260 SC$    311,114 SC$
Glass    77,985 tons    10,000    7.8    175    3,578 SC$    2,084 SC$
High Tech Services    81,510 units    7,500    10.9    179    2,927 SC$    1,616 SC$
Household Products    29,618 tons    4,000    7.4    187    10,783 SC$    5,738 SC$
Plastics    1,418,674 tons    150,000    9.5    180    2,716 SC$    1,661 SC$
Robotics    265 units    109    2.4    183    438,713 SC$    237,070 SC$
Services    74,967 units    7,500    10    182    2,013 SC$    1,094 SC$
Steel    194,486 tons    30,000    6.5    184    5,981 SC$    3,262 SC$
Wood    2,385,072 tons    300,000    8    182    3,378 SC$    1,852 SC$
Image  
Product Offered
Market Situation for Furniture 
496
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.92 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,150,000 
Estimated Production This Month  1,150,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Aragon

Back to main country page
Image  

Back to my home page