Simcountry: Corporation page for: Tamarac Mobile Devices

Tamarac Mobile Devices

Product:				Mobile Devices
Latest Market Price:				13,137 SC$ per device
Corporation Type:				state corporation
Founded:				March 18 5267
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				7.99 GC
Located in:				The Grand State of Aragon
Controlled by:				The Grand State of Aragon
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		4,588.21M SC$
Cash Available Now		122,396.65M SC$

Products Sold Last Year		40,084.88M SC$
Profit Last Year		1,983.37M SC$
Net Profit Last Year		472.97M SC$
Products Sold Last Month		2,094.91M SC$
Profit Last Month		-308.91M SC$
Net Profit Last Month		-308.91M SC$
Assets		165,459.84M SC$
Market Value		187,793.24M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		12,634.51M SC$
Production Last Month		163,970.92
Production Level Last Month		105.80 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		224.4
Production Process Effectivity		200
Welfare Index		105.79

Cash Flow Data

Cash at start of previous month		121,574.99M SC$

Salaries Paid		-774.73M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.40M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-534.15M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		0.00M SC$
Profit Payment Paid		0.00M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		2,094.91M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		122,152.63M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		87.1
Share Price		1,877.93 SC$
Earning per Share In Recent Period		21.56 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	4,588.21M SC$
Salaries Paid		774.73M SC$
Raw Materials Used		2,946.06M SC$
Fixed Property Cost		208.40M SC$
Maintenance Products Used		72.98M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	4,588.21M SC$	4,002.16M SC$

Year to Date

Income		Cost
21,180.65M
		3,873.63M
		13,163.18M
		1,042.04M
		419.12M
		0.00M
		0.00M
21,180.65M		18,497.97M

Last Year

Income		Cost
40,084.88M
		9,299.46M
		25,340.36M
		2,501.28M
		960.41M
		0.00M
		0.00M
40,084.88M		38,101.50M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	67,000	67,000	15,900
Medium Level Worker	34,000	34,000	20,700
High Level Worker	23,000	23,000	24,000
Low Level Manager	18,000	18,000	30,000
Medium Level Manager	11,200	11,200	39,600
High Level Manager	6,300	6,300	49,500
Executive	3,400	3,400	103,500
High Tech Engineer	90,500	90,500	39,900
High Tech Senior	20,300	20,300	63,000
High Tech Executive	3,480	3,480	126,000

Total:	277,180	277,180

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Air Transport	151,686	units	12,500	12.1	175	2,337 SC$	1,359 SC$
Aluminum	38,043	tons	5,000	7.6	176	5,512 SC$	3,140 SC$
Copper	21,994	tons	7,000	3.1	180	5,498 SC$	3,059 SC$
Displays	159,702	displays	15,000	10.6	184	3,792 SC$	2,249 SC$
Electric Components	733,048	units	75,000	9.8	179	3,196 SC$	1,812 SC$
Electric Power	3,244	million kwhs	300	10.8	173	109,759 SC$	60,000 SC$
Electronic Components	773,633	units	100,000	7.7	176	2,640 SC$	1,510 SC$
Factory Maintenance	894	units	144	6.2	181	704,366 SC$	311,114 SC$
Glass	72,512	tons	12,500	5.8	184	3,268 SC$	2,084 SC$
Gold	13	tons	5	2.5	186	200.86M SC$	107.87M SC$
High Tech Services	213,797	units	15,000	14.3	182	2,909 SC$	1,616 SC$
Plastics	94,494	tons	12,500	7.6	176	2,495 SC$	1,661 SC$
Robotics	857	units	151	5.7	177	420,216 SC$	237,070 SC$
Services	81,234	units	15,000	5.4	173	1,658 SC$	1,094 SC$
Silver	63	tons	30	2.1	177	15.14M SC$	8.55M SC$
Software	1,730,843	units	125,000	13.8	182	3,201 SC$	1,767 SC$

Product Offered

Market Situation for MobileDevices

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.04

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

155,000

Estimated Production This Month

155,000

Trade Strategies

	Sale Strategy	Start at 214% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Grand State of Aragon

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip