Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Apr 17 5367
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Panotro Factory Maintenance
Product:     Factory Maintenance 
Latest Market Price:  Market Price  385,050 SC$ per unit 
Corporation Type:     private corporation 
Founded:     August 17 4592 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.39 GC 
Located in:     Nora B 
Controlled by:     Chardonay Investments 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,327.97M SC$ 
Cash Available Now  119,854.21M SC$Corporate cash
     
Products Sold Last Year  51,930.03M SC$ 
Profit Last Year  11,783.08M SC$ 
Net Profit Last Year  4,948.89M SC$ 
Products Sold Last Month  4,327.15M SC$ 
Profit Last Month  968.34M SC$Profit
Net Profit Last Month  406.70M SC$Net Profit
Assets  163,024.57M SC$Corporate assets
Market Value  385,169.58M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,222.71M SC$Value of materials
Production Last Month  5,276.40Production for the month
Production Level Last Month  105.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  225.0Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  105.53Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  115,335.50M SC$ 
     
Salaries Paid  -813.91M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -822.16M SC$ 
Fixed Property Cost  -187.81M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,479.75M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -290.50M SC$Tax payments
Profit Payment Paid  -542.27M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,327.15M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  115,526.24M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  93.4Price earning ratio
Share Price  3,851.70  SC$Share price
Earning per Share In Recent Period  41.23  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,327.97M SC$   
Salaries Paid     813.91M SC$Salary Cost
Raw Materials Used     1,476.09M SC$Cost of Material used
Fixed Property Cost     187.81M SC$Fixed Cost
Maintenance Products Used     58.89M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     822.16M SC$ 
Total:  4,327.97M SC$  3,358.87M SC$ 
Year to Date
Income   Cost  
13,003.40M   
   2,443.59M 
   4,402.66M 
   564.17M 
   176.68M 
   0.00M 
   2,474.81M 
13,003.40M  10,061.91M 
Last Year
Income   Cost  
51,930.03M   
   9,768.79M 
   17,566.87M 
   2,256.39M 
   688.07M 
   0.00M 
   9,866.84M 
51,930.03M  40,146.95M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  72,000  72,000  15,900 
Medium Level Worker  51,750  51,750  20,700 
High Level Worker  37,500  37,500  24,000 
Low Level Manager  20,375  20,375  30,000 
Medium Level Manager  15,400  15,400  39,600 
High Level Manager  7,375  7,375  49,500 
Executive  2,575  2,575  103,500 
High Tech Engineer  83,625  83,625  39,900 
High Tech Senior  18,100  18,100  63,000 
High Tech Executive  2,550  2,550  126,000 
     
Total:  311,250Number of Employees 311,250   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    26,094 units    4,000    6.5    167    5,883 SC$    3,549 SC$
Books And Newspapers    227,190 units    20,000    11.4    158    2,706 SC$    1,752 SC$
Building Materials    182,397 units    22,500    8.1    163    2,457 SC$    1,525 SC$
Computers    79,756 systems    10,000    8    155    2,483 SC$    1,853 SC$
Electric Components    264,728 units    22,500    11.8    161    2,981 SC$    1,812 SC$
Electric Power    2,137 million kwhs    200    10.7    164    162,152 SC$    97,680 SC$
Electronic Components    80,373 units    22,500    3.6    164    2,472 SC$    1,510 SC$
Factory Maintenance    679 units    95    7.1    161    642,279 SC$    385,050 SC$
High Tech Services    131,449 units    20,000    6.6    163    2,595 SC$    1,616 SC$
Industrial Equipment    74,575 units    22,500    3.3    161    2,314 SC$    1,602 SC$
Mercury    9,569 tons    900    10.6    169    55,076 SC$    33,005 SC$
Mobile Devices    18,566 devices    3,000    6.2    165    22,587 SC$    13,137 SC$
Household Products    7,597 tons    1,750    4.3    154    8,801 SC$    5,738 SC$
Robotics    1,969 units    251    7.8    166    412,525 SC$    237,070 SC$
Services    63,093 units    10,000    6.3    166    1,686 SC$    1,090 SC$
Software    174,042 units    15,000    11.6    161    2,798 SC$    1,767 SC$
Trucks    993 trucks    200    5    161    3.47M SC$    2.11M SC$
Image  
Product Offered
Market Situation for Factory Maintenance 
1288
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.20 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  5,000 
Estimated Production This Month  5,000 
Image  
Trade Strategies
Sale Strategy Start at 285% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 95% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Chardonay Investments

Back to main enterprise page
Image  

Back to my home page