Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 6 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Panotro Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     private corporation 
Founded:     March 6 4592 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.50 GC 
Located in:     Nora B 
Controlled by:     Chardonay Investments 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,721.24M SC$ 
Cash Available Now  50,731.24M SC$Corporate cash
     
Products Sold Last Year  46,072.36M SC$ 
Profit Last Year  4,704.57M SC$ 
Net Profit Last Year  1,975.92M SC$ 
Products Sold Last Month  3,765.97M SC$ 
Profit Last Month  403.93M SC$Profit
Net Profit Last Month  169.65M SC$Net Profit
Assets  94,699.93M SC$Corporate assets
Market Value  176,302.76M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,199.38M SC$Value of materials
Production Last Month  3,227.91Production for the month
Production Level Last Month  104.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  217.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  104.13Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  45,672.82M SC$ 
     
Salaries Paid  -813.91M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -715.53M SC$ 
Fixed Property Cost  -188.13M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -121.18M SC$Tax payments
Profit Payment Paid  -226.20M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,765.97M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,373.84M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  104.2Price earning ratio
Share Price  1,763.03  SC$Share price
Earning per Share In Recent Period  16.92  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,721.24M SC$   
Salaries Paid     813.91M SC$Salary Cost
Raw Materials Used     1,549.50M SC$Cost of Material used
Fixed Property Cost     188.13M SC$Fixed Cost
Maintenance Products Used     84.92M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     715.53M SC$ 
Total:  3,721.24M SC$  3,352.00M SC$ 
Year to Date
Income   Cost  
29,857.76M   
   6,512.21M 
   12,657.26M 
   1,505.75M 
   679.38M 
   0.00M 
   5,677.01M 
29,857.76M  27,031.61M 
Last Year
Income   Cost  
46,072.36M   
   9,767.86M 
   19,582.55M 
   2,257.07M 
   999.96M 
   0.00M 
   8,760.35M 
46,072.36M  41,367.79M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,000  72,000  15,900 
Medium Level Worker  51,750  51,750  20,700 
High Level Worker  37,500  37,500  24,000 
Low Level Manager  20,375  20,375  30,000 
Medium Level Manager  15,400  15,400  39,600 
High Level Manager  7,375  7,375  49,500 
Executive  2,575  2,575  103,500 
High Tech Engineer  83,625  83,625  39,900 
High Tech Senior  18,100  18,100  63,000 
High Tech Executive  2,550  2,550  126,000 
     
Total:  311,250Number of Employees 311,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    21,129 units    4,000    5.3    163    4,209 SC$    2,718 SC$
Books And Newspapers    163,664 units    22,500    7.3    156    3,077 SC$    1,712 SC$
Building Materials    89,651 units    25,000    3.6    169    3,535 SC$    2,114 SC$
Computers    66,130 systems    10,000    6.6    163    4,222 SC$    2,201 SC$
Electric Components    122,829 units    25,000    4.9    154    2,968 SC$    2,114 SC$
Electric Power    1,706 million kwhs    500    3.4    156    681,361 SC$    434,309 SC$
Electronic Components    78,754 units    25,000    3.2    154    2,492 SC$    1,646 SC$
Factory Maintenance    584 units    95    6.1    160    920,944 SC$    558,700 SC$
High Tech Services    116,352 units    20,000    5.8    157    2,585 SC$    1,676 SC$
Industrial Equipment    189,873 units    25,000    7.6    152    2,860 SC$    2,150 SC$
Mercury    10,764 tons    900    12    157    45,598 SC$    29,700 SC$
Mobile Devices    22,341 devices    3,000    7.4    160    21,646 SC$    12,632 SC$
Household Products    10,267 tons    2,000    5.1    163    10,904 SC$    6,493 SC$
Robotics    1,273 units    251    5.1    152    400,215 SC$    258,210 SC$
Services    44,962 units    10,000    4.5    156    1,905 SC$    1,238 SC$
Software    81,582 units    15,000    5.4    162    2,964 SC$    1,632 SC$
Trucks    1,189 trucks    100    11.9    153    4.10M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
3466
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.79 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 277% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 95% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Chardonay Investments

Back to main enterprise page

Image  

Back to my home page