Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Jul 11 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Romblon Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  434,700 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     March 11 5071 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.15 GC 
Located in:     The Republic of Medousa 
Controlled by:     The Republic of Medousa 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,636.23M SC$ 
Cash Available Now  160,851.12M SC$Corporate cash
     
Products Sold Last Year  68,128.43M SC$ 
Profit Last Year  17,483.94M SC$ 
Net Profit Last Year  6,119.38M SC$ 
Products Sold Last Month  5,893.49M SC$ 
Profit Last Month  1,636.61M SC$Profit
Net Profit Last Month  572.81M SC$Net Profit
Assets  205,202.09M SC$Corporate assets
Market Value  356,080.12M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,168.12M SC$Value of materials
Production Last Month  5,380.20Production for the month
Production Level Last Month  119.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  252.8Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  119.56Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  153,764.31M SC$ 
     
Salaries Paid  -800.79M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.82M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,916.63M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -818.31M SC$Tax payments
Profit Payment Paid  -490.98M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,893.49M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  155,423.27M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.2Price earning ratio
Share Price  3,560.80  SC$Share price
Earning per Share In Recent Period  56.36  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,636.23M SC$   
Salaries Paid     800.79M SC$Salary Cost
Raw Materials Used     3,063.82M SC$Cost of Material used
Fixed Property Cost     207.82M SC$Fixed Cost
Maintenance Products Used     181.11M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,636.23M SC$  4,253.54M SC$ 
Year to Date
Income   Cost  
34,358.48M   
   4,798.23M 
   18,402.62M 
   1,247.21M 
   1,086.66M 
   0.00M 
   0.00M 
34,358.48M  25,534.72M 
Last Year
Income   Cost  
68,128.43M   
   9,597.76M 
   36,387.17M 
   2,498.11M 
   2,161.45M 
   0.00M 
   0.00M 
68,128.43M  50,644.49M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 380.0. The target salary index for this corporation is 380.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  78,420  78,420  20,140 
Medium Level Worker  66,340  66,340  26,220 
High Level Worker  21,100  21,100  30,400 
Low Level Manager  11,782  11,782  38,000 
Medium Level Manager  7,290  7,290  50,160 
High Level Manager  2,540  2,540  62,700 
Executive  1,067  1,067  131,100 
High Tech Engineer  62,475  62,475  50,540 
High Tech Senior  13,287  13,287  79,800 
High Tech Executive  1,998  1,998  159,600 
     
Total:  266,299Number of Employees 266,299   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    413,024 units    30,000    13.8    195    5,259 SC$    2,718 SC$
Carbon    61,411 tons    15,000    4.1    205    57,809 SC$    28,050 SC$
Chemicals    500,913 tons    40,000    12.5    198    4,132 SC$    2,114 SC$
Computers    263,758 systems    22,500    11.7    197    5,269 SC$    2,643 SC$
Factory Maintenance    821 units    174    4.7    207    1.16M SC$    558,700 SC$
Gas    113,538 units    21,000    5.4    199    7,697 SC$    3,878 SC$
High Tech Services    145,783 units    17,500    8.3    265    4,495 SC$    1,676 SC$
Oil    954,573 tons    180,000    5.3    197    3,908 SC$    1,997 SC$
Robotics    2,976 units    224    13.3    196    495,402 SC$    258,210 SC$
Services    237,138 units    17,500    13.6    192    2,031 SC$    1,095 SC$
Software    249,294 units    30,000    8.3    265    5,453 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.68 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Start at 243% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Medousa

Back to main country page
Image  

Back to my home page