Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Aug 22 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bernburg Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  434,700 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     March 22 4854 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.12 GC 
Located in:     The Republic of Medousa 
Controlled by:     The Republic of Medousa 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,737.58M SC$ 
Cash Available Now  145,590.46M SC$Corporate cash
     
Products Sold Last Year  70,490.73M SC$ 
Profit Last Year  19,101.83M SC$ 
Net Profit Last Year  6,685.64M SC$ 
Products Sold Last Month  5,850.02M SC$ 
Profit Last Month  1,553.77M SC$Profit
Net Profit Last Month  543.82M SC$Net Profit
Assets  205,774.14M SC$Corporate assets
Market Value  378,815.77M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,737.76M SC$Value of materials
Production Last Month  5,380.39Production for the month
Production Level Last Month  119.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  255.8Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  119.56Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  150,846.45M SC$ 
     
Salaries Paid  -800.79M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.38M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -538.75M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -776.89M SC$Tax payments
Profit Payment Paid  -466.13M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,850.02M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,905.53M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.8Price earning ratio
Share Price  3,788.16  SC$Share price
Earning per Share In Recent Period  61.29  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,737.58M SC$   
Salaries Paid     800.79M SC$Salary Cost
Raw Materials Used     3,120.47M SC$Cost of Material used
Fixed Property Cost     208.38M SC$Fixed Cost
Maintenance Products Used     171.49M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,737.58M SC$  4,301.12M SC$ 
Year to Date
Income   Cost  
41,328.26M   
   5,597.72M 
   21,926.66M 
   1,455.83M 
   1,202.90M 
   0.00M 
   0.00M 
41,328.26M  30,183.10M 
Last Year
Income   Cost  
70,490.73M   
   9,599.06M 
   37,206.16M 
   2,497.38M 
   2,086.30M 
   0.00M 
   0.00M 
70,490.73M  51,388.90M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 380.0. The target salary index for this corporation is 380.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  78,420  78,420  20,140 
Medium Level Worker  66,340  66,340  26,220 
High Level Worker  21,100  21,100  30,400 
Low Level Manager  11,782  11,782  38,000 
Medium Level Manager  7,290  7,290  50,160 
High Level Manager  2,540  2,540  62,700 
Executive  1,067  1,067  131,100 
High Tech Engineer  62,475  62,475  50,540 
High Tech Senior  13,287  13,287  79,800 
High Tech Executive  1,998  1,998  159,600 
     
Total:  266,299Number of Employees 266,299   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    164,396 units    30,000    5.5    198    5,320 SC$    2,718 SC$
Carbon    181,264 tons    15,000    12.1    195    54,540 SC$    28,050 SC$
Chemicals    609,630 tons    40,000    15.2    198    4,196 SC$    2,114 SC$
Computers    318,864 systems    22,500    14.2    249    7,122 SC$    2,643 SC$
Factory Maintenance    1,214 units    174    7    196    1.09M SC$    558,700 SC$
Gas    105,630 units    21,000    5    193    7,429 SC$    3,878 SC$
High Tech Services    163,359 units    17,500    9.3    265    4,495 SC$    1,676 SC$
Oil    2,001,122 tons    180,000    11.1    195    3,844 SC$    1,997 SC$
Robotics    1,554 units    224    6.9    252    647,332 SC$    258,210 SC$
Services    212,130 units    17,500    12.1    203    2,187 SC$    1,128 SC$
Software    306,674 units    30,000    10.2    247    5,150 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  2,800.25 
Product Retained Each Month For Contracts  2,800.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Start at 246% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Medousa

Back to main country page
Image  

Back to my home page