Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Sep 13 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Tarlao Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 13 4608 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.07 GC 
Located in:     The Republic of Medousa 
Controlled by:     The Republic of Medousa 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,631.93M SC$ 
Cash Available Now  151,605.28M SC$Corporate cash
     
Products Sold Last Year  60,286.02M SC$ 
Profit Last Year  15,387.77M SC$ 
Net Profit Last Year  5,385.72M SC$ 
Products Sold Last Month  4,929.90M SC$ 
Profit Last Month  1,224.91M SC$Profit
Net Profit Last Month  428.72M SC$Net Profit
Assets  203,189.36M SC$Corporate assets
Market Value  330,549.27M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  21,132.86M SC$Value of materials
Production Last Month  1,016,324.57Production for the month
Production Level Last Month  119.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  251.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  119.57Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  157,543.00M SC$ 
     
Salaries Paid  -914.77M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.07M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -11,160.12M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -612.45M SC$Tax payments
Profit Payment Paid  -367.47M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,929.90M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  149,210.01M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  67.7Price earning ratio
Share Price  3,305.49  SC$Share price
Earning per Share In Recent Period  48.85  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,631.93M SC$   
Salaries Paid     914.77M SC$Salary Cost
Raw Materials Used     2,489.25M SC$Cost of Material used
Fixed Property Cost     208.07M SC$Fixed Cost
Maintenance Products Used     101.51M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,631.93M SC$  3,713.60M SC$ 
Year to Date
Income   Cost  
39,805.19M   
   7,319.06M 
   19,903.20M 
   1,667.75M 
   818.99M 
   0.00M 
   0.00M 
39,805.19M  29,708.99M 
Last Year
Income   Cost  
60,286.02M   
   10,978.15M 
   30,176.66M 
   2,500.78M 
   1,242.66M 
   0.00M 
   0.00M 
60,286.02M  44,898.26M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 380.0. The target salary index for this corporation is 380.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  92,000  92,000  20,140 
Medium Level Worker  95,000  95,000  26,220 
High Level Worker  48,000  48,000  30,400 
Low Level Manager  16,800  16,800  38,000 
Medium Level Manager  10,600  10,600  50,160 
High Level Manager  4,700  4,700  62,700 
Executive  1,600  1,600  131,100 
High Tech Engineer  50,900  50,900  50,540 
High Tech Senior  10,300  10,300  79,800 
High Tech Executive  660  660  159,600 
     
Total:  330,560Number of Employees 330,560   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    232,321 tons    20,000    11.6    194    6,482 SC$    3,383 SC$
Carbon    35,728 tons    3,250    11    200    56,320 SC$    28,050 SC$
Electric Components    150,077 units    25,000    6    201    4,243 SC$    2,114 SC$
Electric Power    6,206 million kwhs    450    13.8    192    830,037 SC$    434,700 SC$
Electronic Components    996,746 units    62,500    15.9    218    3,115 SC$    1,646 SC$
Factory Maintenance    479 units    103    4.7    196    1.09M SC$    558,700 SC$
High Tech Services    310,118 units    25,000    12.4    260    4,517 SC$    1,676 SC$
Lead    13,620 tons    1,250    10.9    206    87,240 SC$    42,075 SC$
Mobile Devices    44,702 devices    4,000    11.2    194    29,992 SC$    15,704 SC$
Household Products    32,128 tons    2,000    16.1    233    16,784 SC$    6,493 SC$
Platinum    9 tons    2    4    194    109.49M SC$    56.93M SC$
Robotics    449 units    61    7.4    251    651,206 SC$    258,210 SC$
Rubber    12,556 tons    3,500    3.6    201    5,244 SC$    2,640 SC$
Services    225,919 units    15,000    15.1    196    2,087 SC$    1,162 SC$
Steel    422,594 tons    30,000    14.1    196    8,509 SC$    4,334 SC$
Zinc    9,914 tons    1,000    9.9    195    64,381 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Machine Parts 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  62,500.35 
Product Retained Each Month For Contracts  62,500.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 242% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Medousa

Back to main country page
Image  

Back to my home page