Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 24 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Panotro Paper

Product:     Paper 
Latest Market Price:  Market Price  2,039 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 24 4572 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.05 GC 
Located in:     The Republic of Medousa 
Controlled by:     The Republic of Medousa 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,154.92M SC$ 
Cash Available Now  161,252.84M SC$Corporate cash
     
Products Sold Last Year  62,453.80M SC$ 
Profit Last Year  11,665.10M SC$ 
Net Profit Last Year  4,082.79M SC$ 
Products Sold Last Month  5,154.74M SC$ 
Profit Last Month  964.34M SC$Profit
Net Profit Last Month  337.52M SC$Net Profit
Assets  203,421.25M SC$Corporate assets
Market Value  283,275.27M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,876.72M SC$Value of materials
Production Last Month  1,076,077.68Production for the month
Production Level Last Month  119.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  246.0Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  119.56Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,189.58M SC$ 
     
Salaries Paid  -789.75M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.55M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,235.25M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -482.17M SC$Tax payments
Profit Payment Paid  -289.30M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,154.74M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  156,339.31M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  76.4Price earning ratio
Share Price  2,832.75  SC$Share price
Earning per Share In Recent Period  37.08  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,154.92M SC$   
Salaries Paid     789.75M SC$Salary Cost
Raw Materials Used     3,070.52M SC$Cost of Material used
Fixed Property Cost     208.55M SC$Fixed Cost
Maintenance Products Used     120.96M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,154.92M SC$  4,189.78M SC$ 
Year to Date
Income   Cost  
36,063.02M   
   5,526.10M 
   21,535.38M 
   1,457.38M 
   845.75M 
   0.00M 
   0.00M 
36,063.02M  29,364.61M 
Last Year
Income   Cost  
62,453.80M   
   9,474.12M 
   37,322.62M 
   2,496.69M 
   1,495.27M 
   0.00M 
   0.00M 
62,453.80M  50,788.69M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 380.0. The target salary index for this corporation is 380.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  97,260  97,260  20,140 
Medium Level Worker  85,160  85,160  26,220 
High Level Worker  32,040  32,040  30,400 
Low Level Manager  16,575  16,575  38,000 
Medium Level Manager  9,077  9,077  50,160 
High Level Manager  3,192  3,192  62,700 
Executive  898  898  131,100 
High Tech Engineer  41,376  41,376  50,540 
High Tech Senior  8,483  8,483  79,800 
High Tech Executive  878  878  159,600 
     
Total:  294,939Number of Employees 294,939   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    65,655 tons    10,000    6.6    206    4,412 SC$    2,114 SC$
Electric Power    4,519 million kwhs    750    6    200    866,089 SC$    434,700 SC$
Factory Maintenance    677 units    124    5.5    194    1.07M SC$    558,700 SC$
Gas    172,325 units    12,500    13.8    194    7,413 SC$    3,878 SC$
High Tech Services    322,319 units    25,000    12.9    251    4,495 SC$    1,676 SC$
Robotics    552 units    51    10.9    245    647,332 SC$    258,210 SC$
Services    187,998 units    25,000    7.5    201    2,493 SC$    1,128 SC$
Wood    1,316,803 tons    350,000    3.8    196    4,523 SC$    2,310 SC$
Image  

Product Offered

Market Situation for Paper 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.27 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 236% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Medousa

Back to main country page

Image  

Back to my home page