Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 22 5151
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Harlan Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  434,700 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     September 22 5080 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.98 GC 
Located in:     Barnea 
Controlled by:     Barnea 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,506.99M SC$ 
Cash Available Now  151,894.39M SC$Corporate cash
     
Products Sold Last Year  67,921.01M SC$ 
Profit Last Year  17,287.22M SC$ 
Net Profit Last Year  6,050.53M SC$ 
Products Sold Last Month  5,505.96M SC$ 
Profit Last Month  1,340.55M SC$Profit
Net Profit Last Month  469.19M SC$Net Profit
Assets  208,280.04M SC$Corporate assets
Market Value  352,066.84M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,863.49M SC$Value of materials
Production Last Month  5,367.49Production for the month
Production Level Last Month  119.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  247.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  119.28Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  153,857.91M SC$ 
     
Salaries Paid  -800.79M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.39M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,411.28M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -670.27M SC$Tax payments
Profit Payment Paid  -402.16M SC$ 
Upgrades Bought  -218.17M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,505.96M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  155,652.81M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.8Price earning ratio
Share Price  3,520.67  SC$Share price
Earning per Share In Recent Period  55.14  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,506.99M SC$   
Salaries Paid     799.49M SC$Salary Cost
Raw Materials Used     2,984.08M SC$Cost of Material used
Fixed Property Cost     208.39M SC$Fixed Cost
Maintenance Products Used     174.11M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,506.99M SC$  4,166.07M SC$ 
Year to Date
Income   Cost  
5,505.96M   
   800.79M 
   2,982.16M 
   208.36M 
   174.11M 
   0.00M 
   0.00M 
5,505.96M  4,165.41M 
Last Year
Income   Cost  
67,921.01M   
   9,597.76M 
   36,435.63M 
   2,497.36M 
   2,103.05M 
   0.00M 
   0.00M 
67,921.01M  50,633.78M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 380.0. The target salary index for this corporation is 380.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  78,000  78,000  20,140 
Medium Level Worker  66,000  66,000  26,220 
High Level Worker  21,000  21,000  30,400 
Low Level Manager  11,800  11,800  38,000 
Medium Level Manager  7,300  7,300  50,160 
High Level Manager  2,550  2,550  62,700 
Executive  1,070  1,070  131,100 
High Tech Engineer  62,500  62,500  50,540 
High Tech Senior  13,300  13,300  79,800 
High Tech Executive  2,000  2,000  159,600 
     
Total:  265,520Number of Employees 265,520   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    340,489 units    30,000    11.3    204    4,939 SC$    2,622 SC$
Carbon    93,313 tons    15,000    6.2    198    55,429 SC$    28,050 SC$
Chemicals    424,919 tons    40,000    10.6    195    4,057 SC$    2,114 SC$
Computers    339,330 systems    22,500    15.1    203    5,324 SC$    2,643 SC$
Factory Maintenance    1,533 units    174    8.8    199    1.11M SC$    558,700 SC$
Gas    200,549 units    21,000    9.5    192    7,407 SC$    3,878 SC$
High Tech Services    195,421 units    17,500    11.2    194    3,223 SC$    1,676 SC$
Oil    2,736,306 tons    180,000    15.2    207    4,156 SC$    1,997 SC$
Robotics    1,762 units    226    7.8    203    523,476 SC$    258,210 SC$
Services    152,002 units    17,500    8.7    198    2,423 SC$    1,129 SC$
Software    445,322 units    30,000    14.8    208    4,000 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.31 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Start at 237% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Barnea

Back to main country page

Image  

Back to my home page