Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Mar 19 5151
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Merced Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  434,700 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     March 19 5071 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.00 GC 
Located in:     Barnea 
Controlled by:     Barnea 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,529.29M SC$ 
Cash Available Now  168,270.91M SC$Corporate cash
     
Products Sold Last Year  67,454.26M SC$ 
Profit Last Year  17,056.18M SC$ 
Net Profit Last Year  5,969.66M SC$ 
Products Sold Last Month  5,530.32M SC$ 
Profit Last Month  1,351.12M SC$Profit
Net Profit Last Month  472.89M SC$Net Profit
Assets  215,712.68M SC$Corporate assets
Market Value  352,565.30M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,944.76M SC$Value of materials
Production Last Month  5,367.51Production for the month
Production Level Last Month  119.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  248.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  119.28Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  164,455.79M SC$ 
     
Salaries Paid  -799.49M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.08M SC$Fixed Cost
Maintenance Products Bought  -1,578.32M SC$ 
Raw Materials Bought  -1,808.92M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -675.56M SC$Tax payments
Profit Payment Paid  -405.33M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,530.32M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  164,510.40M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.9Price earning ratio
Share Price  3,525.65  SC$Share price
Earning per Share In Recent Period  54.28  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,529.29M SC$   
Salaries Paid     799.49M SC$Salary Cost
Raw Materials Used     3,006.57M SC$Cost of Material used
Fixed Property Cost     208.08M SC$Fixed Cost
Maintenance Products Used     174.11M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,529.29M SC$  4,188.25M SC$ 
Year to Date
Income   Cost  
11,059.62M   
   1,598.98M 
   5,997.14M 
   416.10M 
   341.22M 
   0.00M 
   0.00M 
11,059.62M  8,353.43M 
Last Year
Income   Cost  
67,454.26M   
   9,597.76M 
   36,237.63M 
   2,501.84M 
   2,060.86M 
   0.00M 
   0.00M 
67,454.26M  50,398.08M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 380.0. The target salary index for this corporation is 380.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  78,000  78,000  20,140 
Medium Level Worker  66,000  66,000  26,220 
High Level Worker  21,000  21,000  30,400 
Low Level Manager  11,800  11,800  38,000 
Medium Level Manager  7,300  7,300  50,160 
High Level Manager  2,550  2,550  62,700 
Executive  1,070  1,070  131,100 
High Tech Engineer  62,500  62,500  50,540 
High Tech Senior  13,300  13,300  79,800 
High Tech Executive  2,000  2,000  159,600 
     
Total:  265,520Number of Employees 265,520   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    342,262 units    30,000    11.4    199    4,940 SC$    2,701 SC$
Carbon    48,426 tons    15,000    3.2    209    58,797 SC$    28,050 SC$
Chemicals    582,889 tons    40,000    14.6    200    4,191 SC$    2,114 SC$
Computers    193,112 systems    22,500    8.6    194    5,051 SC$    2,643 SC$
Factory Maintenance    2,100 units    174    12.1    199    1.12M SC$    558,700 SC$
Gas    293,727 units    21,000    14    199    7,680 SC$    3,878 SC$
High Tech Services    95,471 units    17,500    5.5    195    3,218 SC$    1,676 SC$
Oil    1,560,257 tons    180,000    8.7    196    3,853 SC$    1,997 SC$
Robotics    2,397 units    226    10.6    198    512,139 SC$    258,210 SC$
Services    254,217 units    17,500    14.5    196    2,037 SC$    1,163 SC$
Software    364,485 units    30,000    12.1    193    3,662 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.99 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Start at 238% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Barnea

Back to main country page

Image  

Back to my home page