Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jul 7 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kasai Furniture

Product:     Furniture 
Latest Market Price:  Market Price  2,174 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 7 4387 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.35 GC 
Located in:     Barnea 
Controlled by:     Barnea 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,006.66M SC$ 
Cash Available Now  162,431.86M SC$Corporate cash
     
Products Sold Last Year  58,541.66M SC$ 
Profit Last Year  16,237.86M SC$ 
Net Profit Last Year  5,683.25M SC$ 
Products Sold Last Month  5,026.41M SC$ 
Profit Last Month  1,445.42M SC$Profit
Net Profit Last Month  505.90M SC$Net Profit
Assets  207,139.54M SC$Corporate assets
Market Value  337,240.58M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,335.79M SC$Value of materials
Production Last Month  906,515.49Production for the month
Production Level Last Month  119.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  254.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  119.28Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  160,550.45M SC$ 
     
Salaries Paid  -879.31M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.09M SC$Fixed Cost
Maintenance Products Bought  -956.47M SC$ 
Raw Materials Bought  -4,951.45M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -722.71M SC$Tax payments
Profit Payment Paid  -433.63M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,026.41M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  157,425.20M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  70.0Price earning ratio
Share Price  3,372.41  SC$Share price
Earning per Share In Recent Period  48.19  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,006.66M SC$   
Salaries Paid     879.31M SC$Salary Cost
Raw Materials Used     2,378.32M SC$Cost of Material used
Fixed Property Cost     208.09M SC$Fixed Cost
Maintenance Products Used     104.59M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,006.66M SC$  3,570.30M SC$ 
Year to Date
Income   Cost  
28,356.61M   
   5,277.18M 
   14,321.31M 
   1,247.99M 
   607.73M 
   0.00M 
   0.00M 
28,356.61M  21,454.21M 
Last Year
Income   Cost  
58,541.66M   
   10,553.03M 
   28,037.57M 
   2,498.72M 
   1,214.49M 
   0.00M 
   0.00M 
58,541.66M  42,303.79M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 380.0. The target salary index for this corporation is 380.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  117,000  117,000  20,140 
Medium Level Worker  99,000  99,000  26,220 
High Level Worker  24,000  24,000  30,400 
Low Level Manager  19,500  19,500  38,000 
Medium Level Manager  11,500  11,500  50,160 
High Level Manager  3,330  3,330  62,700 
Executive  1,010  1,010  131,100 
High Tech Engineer  44,300  44,300  50,540 
High Tech Senior  9,900  9,900  79,800 
High Tech Executive  1,140  1,140  159,600 
     
Total:  330,680Number of Employees 330,680   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    211,420 tons    40,000    5.3    194    6,556 SC$    3,383 SC$
Electric Power    2,669 million kwhs    225    11.9    254    1.10M SC$    434,700 SC$
Factory Maintenance    1,320 units    104    12.7    200    1.14M SC$    558,700 SC$
Glass    24,076 tons    3,000    8    198    4,331 SC$    2,174 SC$
High Tech Services    107,926 units    7,500    14.4    203    3,426 SC$    1,676 SC$
Household Products    55,814 tons    4,000    14    203    13,337 SC$    6,493 SC$
Plastics    1,417,382 tons    100,000    14.2    198    3,327 SC$    1,706 SC$
Robotics    1,413 units    109    13    199    511,028 SC$    258,210 SC$
Services    100,172 units    7,500    13.4    206    2,539 SC$    1,238 SC$
Steel    110,182 tons    17,500    6.3    193    8,210 SC$    4,334 SC$
Wood    1,091,714 tons    175,000    6.2    206    4,787 SC$    2,310 SC$
Image  

Product Offered

Market Situation for Furniture 
7426
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.87 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  760,000 
Estimated Production This Month  760,000 
Image  

Trade Strategies

Sale Strategy Start at 244% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Barnea

Back to main country page

Image  

Back to my home page