Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jan 18 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Tokyo Vacation

Product:     Vacation 
Latest Market Price:  Market Price  1,918 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 18 4415 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.20 GC 
Located in:     Barnea 
Controlled by:     Barnea 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,193.70M SC$ 
Cash Available Now  157,367.57M SC$Corporate cash
     
Products Sold Last Year  58,056.94M SC$ 
Profit Last Year  16,733.16M SC$ 
Net Profit Last Year  5,856.61M SC$ 
Products Sold Last Month  5,193.73M SC$ 
Profit Last Month  1,736.99M SC$Profit
Net Profit Last Month  607.95M SC$Net Profit
Assets  235,423.68M SC$Corporate assets
Market Value  333,757.66M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  52,055.08M SC$Value of materials
Production Last Month  1,014,343.16Production for the month
Production Level Last Month  119.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  267.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  119.33Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  150,735.40M SC$ 
     
Salaries Paid  -964.43M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.42M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -718.71M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -868.49M SC$Tax payments
Profit Payment Paid  -521.10M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,193.73M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  152,647.98M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.2Price earning ratio
Share Price  3,337.58  SC$Share price
Earning per Share In Recent Period  53.69  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,193.70M SC$   
Salaries Paid     964.43M SC$Salary Cost
Raw Materials Used     2,166.60M SC$Cost of Material used
Fixed Property Cost     208.42M SC$Fixed Cost
Maintenance Products Used     117.51M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,193.70M SC$  3,456.97M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
58,056.94M   
   11,573.14M 
   25,847.65M 
   2,503.52M 
   1,399.48M 
   0.00M 
   0.00M 
58,056.94M  41,323.78M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 380.0. The target salary index for this corporation is 380.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  94,000  94,000  20,140 
Medium Level Worker  110,000  110,000  26,220 
High Level Worker  44,000  44,000  30,400 
Low Level Manager  24,100  24,100  38,000 
Medium Level Manager  11,400  11,400  50,160 
High Level Manager  4,700  4,700  62,700 
Executive  1,400  1,400  131,100 
High Tech Engineer  47,500  47,500  50,540 
High Tech Senior  11,400  11,400  79,800 
High Tech Executive  1,140  1,140  159,600 
     
Total:  349,640Number of Employees 349,640   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    1,790,108 units    325,000    5.5    205    3,477 SC$    1,691 SC$
Books And Newspapers    164,391 units    10,000    16.4    204    4,158 SC$    1,993 SC$
Computers    110,553 systems    15,000    7.4    266    7,122 SC$    2,643 SC$
Electric Power    40,133 million kwhs    350    114.7    254    1.12M SC$    434,700 SC$
Factory Maintenance    583 units    114    5.1    205    1.15M SC$    558,700 SC$
High Tech Services    36,691 units    7,500    4.9    198    3,161 SC$    1,676 SC$
Household Products    45,082 tons    5,000    9    202    13,140 SC$    6,493 SC$
Robotics    12 units    1    12.2    193    491,452 SC$    258,210 SC$
Services    72,368 units    7,500    9.6    193    2,288 SC$    1,238 SC$
Software    124,949 units    10,000    12.5    243    5,091 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Vacation 
4159
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.55 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 257% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Barnea

Back to main country page

Image  

Back to my home page