Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 15 5151
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mutare Software

Product:     Software 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 15 4749 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.32 GC 
Located in:     Barnea 
Controlled by:     Barnea 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,291.81M SC$ 
Cash Available Now  163,839.19M SC$Corporate cash
     
Products Sold Last Year  58,050.33M SC$ 
Profit Last Year  17,183.16M SC$ 
Net Profit Last Year  6,014.10M SC$ 
Products Sold Last Month  5,006.95M SC$ 
Profit Last Month  1,605.11M SC$Profit
Net Profit Last Month  561.79M SC$Net Profit
Assets  213,185.53M SC$Corporate assets
Market Value  360,025.59M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  20,458.81M SC$Value of materials
Production Last Month  978,076.29Production for the month
Production Level Last Month  119.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  252.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  119.28Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  159,372.24M SC$ 
     
Salaries Paid  -943.07M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.25M SC$Fixed Cost
Maintenance Products Bought  -1,089.80M SC$ 
Raw Materials Bought  -1,085.04M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -802.56M SC$Tax payments
Profit Payment Paid  -481.53M SC$ 
Upgrades Bought  -221.57M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,006.95M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,547.37M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.7Price earning ratio
Share Price  3,600.26  SC$Share price
Earning per Share In Recent Period  55.68  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,291.81M SC$   
Salaries Paid     942.51M SC$Salary Cost
Raw Materials Used     2,124.83M SC$Cost of Material used
Fixed Property Cost     208.25M SC$Fixed Cost
Maintenance Products Used     122.21M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,291.81M SC$  3,397.80M SC$ 
Year to Date
Income   Cost  
5,006.95M   
   943.07M 
   2,125.75M 
   208.32M 
   124.70M 
   0.00M 
   0.00M 
5,006.95M  3,401.84M 
Last Year
Income   Cost  
58,050.33M   
   11,311.78M 
   25,579.17M 
   2,498.73M 
   1,477.50M 
   0.00M 
   0.00M 
58,050.33M  40,867.17M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 380.0. The target salary index for this corporation is 380.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,000  67,000  20,140 
Medium Level Worker  74,000  74,000  26,220 
High Level Worker  33,000  33,000  30,400 
Low Level Manager  13,400  13,400  38,000 
Medium Level Manager  8,000  8,000  50,160 
High Level Manager  3,650  3,650  62,700 
Executive  1,480  1,480  131,100 
High Tech Engineer  81,200  81,200  50,540 
High Tech Senior  16,200  16,200  79,800 
High Tech Executive  1,800  1,800  159,600 
     
Total:  299,730Number of Employees 299,730   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    349,838 units    30,000    11.7    198    3,932 SC$    1,993 SC$
Computers    239,647 systems    22,500    10.7    264    7,122 SC$    2,643 SC$
Electric Power    8,243 million kwhs    675    12.2    204    883,134 SC$    434,700 SC$
Factory Maintenance    1,545 units    124    12.5    196    1.09M SC$    558,700 SC$
High Tech Services    179,434 units    12,500    14.4    204    3,386 SC$    1,676 SC$
Mobile Devices    219,601 devices    22,500    9.8    198    31,247 SC$    15,704 SC$
Household Products    58,161 tons    7,500    7.8    206    13,585 SC$    6,493 SC$
Robotics    1,286 units    89    14.5    199    512,513 SC$    258,210 SC$
Services    72,946 units    9,000    8.1    202    2,487 SC$    1,129 SC$
Image  

Product Offered

Market Situation for Software 
7327
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  136,375.07 
Product Retained Each Month For Contracts  136,375.00 
Maximum Production Capacity Per Month  820,000 
Estimated Production This Month  820,000 
Image  

Trade Strategies

Sale Strategy Start at 243% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Barnea

Back to main country page

Image  

Back to my home page