Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 26 5151
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Washington Light Artillery She

Product:     Light Artillery Shells 
Latest Market Price:  Market Price  5,285 SC$ per shell 
Corporation Type:     state corporation 
Founded:     May 26 5011 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.34 GC 
Located in:     Barnea 
Controlled by:     Barnea 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,835.25M SC$ 
Cash Available Now  155,879.60M SC$Corporate cash
     
Products Sold Last Year  46,400.13M SC$ 
Profit Last Year  21,374.42M SC$ 
Net Profit Last Year  7,481.05M SC$ 
Products Sold Last Month  3,851.63M SC$ 
Profit Last Month  1,770.20M SC$Profit
Net Profit Last Month  619.57M SC$Net Profit
Assets  194,437.99M SC$Corporate assets
Market Value  407,476.90M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,698.63M SC$Value of materials
Production Last Month  310,121.75Production for the month
Production Level Last Month  119.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  245.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  119.28Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  151,826.49M SC$ 
     
Salaries Paid  -616.38M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.36M SC$Fixed Cost
Maintenance Products Bought  -926.34M SC$ 
Raw Materials Bought  -466.52M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -885.10M SC$Tax payments
Profit Payment Paid  -531.06M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,851.63M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  152,044.35M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.5Price earning ratio
Share Price  4,074.77  SC$Share price
Earning per Share In Recent Period  68.54  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,835.25M SC$   
Salaries Paid     616.38M SC$Salary Cost
Raw Materials Used     1,150.90M SC$Cost of Material used
Fixed Property Cost     208.36M SC$Fixed Cost
Maintenance Products Used     103.02M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,835.25M SC$  2,078.65M SC$ 
Year to Date
Income   Cost  
3,851.63M   
   616.38M 
   1,154.23M 
   208.32M 
   102.50M 
   0.00M 
   0.00M 
3,851.63M  2,081.42M 
Last Year
Income   Cost  
46,400.13M   
   7,397.02M 
   13,905.69M 
   2,499.18M 
   1,223.81M 
   0.00M 
   0.00M 
46,400.13M  25,025.71M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 380.0. The target salary index for this corporation is 380.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  91,000  91,000  20,140 
Medium Level Worker  46,000  46,000  26,220 
High Level Worker  23,000  23,000  30,400 
Low Level Manager  9,200  9,200  38,000 
Medium Level Manager  4,700  4,700  50,160 
High Level Manager  2,600  2,600  62,700 
Executive  1,050  1,050  131,100 
High Tech Engineer  39,100  39,100  50,540 
High Tech Senior  8,100  8,100  79,800 
High Tech Executive  940  940  159,600 
     
Total:  225,690Number of Employees 225,690   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    128,026 tons    12,500    10.2    197    6,614 SC$    3,383 SC$
Ammunition Components    15,089 units    1,250    12.1    197    96,201 SC$    49,075 SC$
Chemicals    305,394 tons    37,500    8.1    204    4,344 SC$    2,114 SC$
Copper    306,415 tons    45,000    6.8    197    6,330 SC$    3,218 SC$
Electric Power    785 million kwhs    100    7.8    194    839,597 SC$    434,700 SC$
Factory Maintenance    1,252 units    104    12    197    1.10M SC$    558,700 SC$
High Tech Services    195,148 units    12,500    15.6    197    3,216 SC$    1,676 SC$
Robotics    207 units    31    6.7    201    520,500 SC$    258,210 SC$
Services    85,189 units    7,500    11.4    199    2,260 SC$    1,129 SC$
Steel    163,013 tons    17,500    9.3    206    8,932 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Light Artillery Shell 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.06 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  260,000 
Estimated Production This Month  260,000 
Image  

Trade Strategies

Sale Strategy Start at 236% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Barnea

Back to main country page

Image  

Back to my home page