Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 25 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Elta Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     public corporation 
Founded:     February 25 4488 
Total Number of Shares Outstanding:     408 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.29 GC 
Located in:     Barnea 
Controlled by:     Barnea 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,753.34M SC$ 
Cash Available Now  170,985.45M SC$Corporate cash
     
Products Sold Last Year  64,791.76M SC$ 
Profit Last Year  18,363.94M SC$ 
Net Profit Last Year  6,427.38M SC$ 
Products Sold Last Month  5,377.70M SC$ 
Profit Last Month  1,399.66M SC$Profit
Net Profit Last Month  489.88M SC$Net Profit
Assets  226,686.09M SC$Corporate assets
Market Value  194,819.99M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  26,048.78M SC$Value of materials
Production Last Month  3,698.77Production for the month
Production Level Last Month  119.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  268.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  119.32Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  168,327.58M SC$ 
     
Salaries Paid  -1,060.39M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.09M SC$Fixed Cost
Maintenance Products Bought  -128.12M SC$ 
Raw Materials Bought  -3,746.19M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -699.83M SC$Tax payments
Profit Payment Paid  -419.90M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,377.70M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  167,442.76M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  408.00M 
P/E Ratio  33.7Price earning ratio
Share Price  477.50  SC$Share price
Earning per Share In Recent Period  12.88  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,753.34M SC$   
Salaries Paid     1,060.39M SC$Salary Cost
Raw Materials Used     2,604.05M SC$Cost of Material used
Fixed Property Cost     208.09M SC$Fixed Cost
Maintenance Products Used     124.78M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,753.34M SC$  3,997.32M SC$ 
Year to Date
Income   Cost  
26,984.18M   
   5,303.14M 
   12,711.47M 
   1,042.10M 
   629.22M 
   0.00M 
   0.00M 
26,984.18M  19,685.93M 
Last Year
Income   Cost  
64,791.76M   
   12,728.23M 
   29,687.91M 
   2,501.02M 
   1,510.66M 
   0.00M 
   0.00M 
64,791.76M  46,427.82M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 380.0. The target salary index for this corporation is 380.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  20,140 
Medium Level Worker  64,000  64,000  26,220 
High Level Worker  39,000  39,000  30,400 
Low Level Manager  19,500  19,500  38,000 
Medium Level Manager  14,400  14,400  50,160 
High Level Manager  6,500  6,500  62,700 
Executive  2,450  2,450  131,100 
High Tech Engineer  82,500  82,500  50,540 
High Tech Senior  17,600  17,600  79,800 
High Tech Executive  2,400  2,400  159,600 
     
Total:  333,350Number of Employees 333,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    62,880 units    4,000    15.7    195    5,311 SC$    2,718 SC$
Books And Newspapers    295,143 units    22,500    13.1    197    3,925 SC$    1,993 SC$
Building Materials    1,061,094 units    25,000    42.4    255    5,344 SC$    2,114 SC$
Computers    65,297 systems    10,000    6.5    266    7,082 SC$    2,643 SC$
Electric Components    315,504 units    25,000    12.6    193    4,076 SC$    2,114 SC$
Electric Power    3,258 million kwhs    500    6.5    255    1.12M SC$    434,700 SC$
Electronic Components    309,197 units    25,000    12.4    240    4,079 SC$    1,646 SC$
Factory Maintenance    1,218 units    94    13    264    1.50M SC$    558,700 SC$
High Tech Services    126,188 units    20,000    6.3    199    3,354 SC$    1,676 SC$
Industrial Equipment    170,269 units    25,000    6.8    203    4,500 SC$    2,235 SC$
Mercury    6,700 tons    900    7.4    205    60,701 SC$    29,700 SC$
Mobile Devices    41,234 devices    3,000    13.7    199    31,147 SC$    15,704 SC$
Household Products    24,876 tons    2,000    12.4    199    12,853 SC$    6,493 SC$
Robotics    1,263 units    201    6.3    207    540,933 SC$    258,210 SC$
Services    118,369 units    10,000    11.8    205    2,423 SC$    1,096 SC$
Software    173,962 units    15,000    11.6    246    5,103 SC$    2,023 SC$
Trucks    1,128 trucks    100    11.3    263    5.51M SC$    2.11M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
5446
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  1,085.56 
Product Retained Each Month For Contracts  1,085.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 258% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Barnea

Back to main country page

Image  

Back to my home page