Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 23 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
oCapalna Services
Product:     Services 
Latest Market Price:  Market Price  1,163 SC$ per unit 
Corporation Type:     private corporation 
Founded:     March 23 4047 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     34.06 GC 
Located in:     La Republica del Sholo 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,678.31M SC$ 
Cash Available Now  115,305.48M SC$Corporate cash
     
Products Sold Last Year  51,642.23M SC$ 
Profit Last Year  17,307.65M SC$ 
Net Profit Last Year  12,115.35M SC$ 
Products Sold Last Month  4,476.59M SC$ 
Profit Last Month  1,602.84M SC$Profit
Net Profit Last Month  1,121.99M SC$Net Profit
Assets  204,067.82M SC$Corporate assets
Market Value  800,394.71M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  46,381.50M SC$Value of materials
Production Last Month  1,401,926.25Production for the month
Production Level Last Month  110.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.95Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  119,654.94M SC$ 
     
Salaries Paid  -923.25M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -850.55M SC$ 
Fixed Property Cost  -187.95M SC$Fixed Cost
Maintenance Products Bought  -116.64M SC$ 
Raw Materials Bought  -763.03M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -480.85M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -171.10M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,476.59M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  -10,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  110,638.15M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  78.5Price earning ratio
Share Price  4,001.97  SC$Share price
Earning per Share In Recent Period  50.95  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,678.31M SC$   
Salaries Paid     923.25M SC$Salary Cost
Raw Materials Used     785.54M SC$Cost of Material used
Fixed Property Cost     187.95M SC$Fixed Cost
Maintenance Products Used     121.01M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     850.55M SC$ 
Total:  4,678.31M SC$  2,868.30M SC$ 
Year to Date
Income   Cost  
4,476.59M   
   923.25M 
   787.25M 
   187.92M 
   124.76M 
   0.00M 
   850.57M 
4,476.59M  2,873.74M 
Last Year
Income   Cost  
51,642.23M   
   11,080.81M 
   9,602.58M 
   2,257.47M 
   1,543.37M 
   0.00M 
   9,850.34M 
51,642.23M  34,334.58M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  93,750  93,750  21,200 
Medium Level Worker  69,000  69,000  27,600 
High Level Worker  12,000  12,000  32,000 
Low Level Manager  25,500  25,500  40,000 
Medium Level Manager  15,000  15,000  52,800 
High Level Manager  6,750  6,750  66,000 
Executive  2,375  2,375  138,000 
High Tech Engineer  54,375  54,375  53,200 
High Tech Senior  12,825  12,825  84,000 
High Tech Executive  1,475  1,475  168,000 
     
Total:  293,050Number of Employees 293,050   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    5,050,757 units    42,500    118.8    286    4,120 SC$    1,359 SC$
Books And Newspapers    156,263 units    14,000    11.2    298    5,311 SC$    1,752 SC$
Computers    1,178,549 systems    10,000    117.9    293    6,380 SC$    2,114 SC$
Electric Power    29,347 million kwhs    250    117.4    295    211,848 SC$    67,775 SC$
Factory Maintenance    2,070 units    114    18.2    293    1.10M SC$    351,425 SC$
High Tech Services    213,032 units    10,000    21.3    292    4,899 SC$    1,616 SC$
Mobile Devices    17,641 devices    2,000    8.8    212    28,457 SC$    13,137 SC$
Household Products    93,177 tons    6,000    15.5    296    17,317 SC$    5,738 SC$
Robotics    2,622 units    189    13.9    212    512,669 SC$    237,070 SC$
Software    1,471,763 units    12,500    117.7    293    5,357 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Services 
6040
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.56 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,275,000 
Estimated Production This Month  1,275,000 
Image  
Trade Strategies
Sale Strategy Start at 503% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page
Image  

Back to my home page