Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Sep 23 5367
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Vanguard Sport
Product:     Sport 
Latest Market Price:  Market Price  1,918 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 23 5343 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.66 GC 
Located in:     The Republic of Una Colada 
Controlled by:     The Republic of Una Colada 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,103.66M SC$ 
Cash Available Now  51,561.36M SC$Corporate cash
     
Products Sold Last Year  35,495.12M SC$ 
Profit Last Year  13,471.67M SC$ 
Net Profit Last Year  7,072.63M SC$ 
Products Sold Last Month  4,085.40M SC$ 
Profit Last Month  1,945.88M SC$Profit
Net Profit Last Month  1,021.58M SC$Net Profit
Assets  62,228.90M SC$Corporate assets
Market Value  274,124.40M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,740.82M SC$Value of materials
Production Last Month  946,853.65Production for the month
Production Level Last Month  108.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.83Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,782.19M SC$ 
     
Salaries Paid  -727.68M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.38M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,023.90M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -583.76M SC$Tax payments
Profit Payment Paid  -681.06M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,085.40M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,799.12M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  49.7Price earning ratio
Share Price  2,741.24  SC$Share price
Earning per Share In Recent Period  55.16  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,103.66M SC$   
Salaries Paid     727.65M SC$Salary Cost
Raw Materials Used     1,086.02M SC$Cost of Material used
Fixed Property Cost     208.38M SC$Fixed Cost
Maintenance Products Used     77.35M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,103.66M SC$  2,099.40M SC$ 
Year to Date
Income   Cost  
22,347.82M   
   5,821.24M 
   6,276.61M 
   1,669.22M 
   463.47M 
   0.00M 
   0.00M 
22,347.82M  14,230.54M 
Last Year
Income   Cost  
35,495.12M   
   8,731.87M 
   10,061.80M 
   2,506.77M 
   723.00M 
   0.00M 
   0.00M 
35,495.12M  22,023.44M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  99,000  99,000  15,741 
Medium Level Worker  111,000  111,000  20,493 
High Level Worker  45,000  45,000  23,760 
Low Level Manager  23,800  23,800  29,700 
Medium Level Manager  10,900  10,900  39,204 
High Level Manager  5,250  5,250  49,005 
Executive  1,425  1,425  102,465 
High Tech Engineer  37,500  37,500  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  900  900  124,740 
     
Total:  344,575Number of Employees 344,575   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    221,184 units    20,000    11.1    187    3,316 SC$    1,599 SC$
Carbon    2,165 tons    500    4.3    189    49,101 SC$    25,921 SC$
Computers    263,890 systems    20,000    13.2    180    3,589 SC$    2,114 SC$
Electric Power    2,561 million kwhs    350    7.3    180    170,054 SC$    97,680 SC$
Factory Maintenance    608 units    124    4.9    180    655,796 SC$    385,050 SC$
High Tech Services    126,008 units    12,500    10.1    180    2,724 SC$    1,616 SC$
Household Products    645,143 tons    55,000    11.7    186    10,687 SC$    5,738 SC$
Robotics    12 units    1    12.3    176    414,818 SC$    237,070 SC$
Services    165,719 units    12,500    13.3    182    2,127 SC$    1,128 SC$
Software    584,029 units    50,000    11.7    180    3,005 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Sport 
2575
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.83 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  870,000 
Estimated Production This Month  870,000 
Image  
Trade Strategies
Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Una Colada

Back to main country page
Image  

Back to my home page