Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jul 15 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Samplon Construction

Product:     Construction 
Latest Market Price:  Market Price  1,578 SC$ per unit 
Corporation Type:     private corporation 
Founded:     April 15 3507 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.23 GC 
Located in:     La Republica del Mentosa 
Controlled by:     The Bilderberg Group 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,914.47M SC$ 
Cash Available Now  82,099.47M SC$Corporate cash
     
Products Sold Last Year  56,922.24M SC$ 
Profit Last Year  9,199.02M SC$ 
Net Profit Last Year  4,829.48M SC$ 
Products Sold Last Month  4,771.23M SC$ 
Profit Last Month  851.63M SC$Profit
Net Profit Last Month  447.11M SC$Net Profit
Assets  157,991.64M SC$Corporate assets
Market Value  357,836.64M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  43,529.69M SC$Value of materials
Production Last Month  1,084,850.55Production for the month
Production Level Last Month  105.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  105.84Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  85,200.15M SC$ 
     
Salaries Paid  -724.04M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -906.53M SC$ 
Fixed Property Cost  -188.05M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -7,703.08M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -255.49M SC$Tax payments
Profit Payment Paid  -298.07M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,771.23M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  79,896.12M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  101.0Price earning ratio
Share Price  3,578.37  SC$Share price
Earning per Share In Recent Period  35.42  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,914.47M SC$   
Salaries Paid     724.04M SC$Salary Cost
Raw Materials Used     2,023.64M SC$Cost of Material used
Fixed Property Cost     188.05M SC$Fixed Cost
Maintenance Products Used     136.94M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     906.53M SC$ 
Total:  4,914.47M SC$  3,979.20M SC$ 
Year to Date
Income   Cost  
26,232.88M   
   4,345.18M 
   12,189.70M 
   1,128.16M 
   821.62M 
   0.00M 
   4,986.94M 
26,232.88M  23,471.60M 
Last Year
Income   Cost  
56,922.24M   
   8,689.40M 
   24,374.74M 
   2,254.09M 
   1,643.25M 
   0.00M 
   10,761.74M 
56,922.24M  47,723.22M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  114,000  114,000  16,695 
Medium Level Worker  89,500  89,500  21,735 
High Level Worker  24,750  24,750  25,200 
Low Level Manager  24,125  24,125  31,500 
Medium Level Manager  11,125  11,125  41,580 
High Level Manager  4,425  4,425  51,975 
Executive  1,275  1,275  108,675 
High Tech Engineer  42,750  42,750  41,895 
High Tech Senior  10,300  10,300  66,150 
High Tech Executive  1,155  1,155  132,300 
     
Total:  323,405Number of Employees 323,405   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    832,821 tons    52,500    15.9    213    4,955 SC$    2,265 SC$
Building Materials    589,002 units    20,000    29.5    287    6,380 SC$    2,114 SC$
Cable TV Services    4,988 units    300    16.6    212    3,546 SC$    1,963 SC$
Cement    1,123,738 tons    50,000    22.5    215    4,812 SC$    2,190 SC$
Chemicals    592,214 tons    25,000    23.7    216    4,716 SC$    2,114 SC$
Electric Components    9,314 units    300    31    209    4,448 SC$    2,114 SC$
Electric Power    11,065 million kwhs    375    29.5    212    992,383 SC$    434,700 SC$
Factory Maintenance    3,380 units    114    29.6    210    1.18M SC$    558,700 SC$
Glass    138,475 tons    5,500    25.2    208    4,592 SC$    2,174 SC$
High Tech Services    739,760 units    7,500    98.6    297    5,082 SC$    1,676 SC$
Internet    8,644 units    300    28.8    215    7,223 SC$    3,292 SC$
Lead    13,804 tons    1,250    11    221    96,720 SC$    42,075 SC$
Robotics    2,825 units    126    22.4    214    600,779 SC$    258,210 SC$
Services    165,221 units    12,500    13.2    297    3,224 SC$    1,095 SC$
Steel    165,026 tons    10,000    16.5    217    9,499 SC$    4,334 SC$
Telephone    9,752 units    300    32.5    214    5,640 SC$    2,567 SC$
Wood    1,113,514 tons    62,500    17.8    214    4,924 SC$    2,310 SC$
Zinc    39,672 tons    2,000    19.8    222    75,433 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.89 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Set price to 503% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page

Image  

Back to my home page