Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Sep 9 5373
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Samplon Construction
Product:     Construction 
Latest Market Price:  Market Price  1,239 SC$ per unit 
Corporation Type:     private corporation 
Founded:     September 9 3507 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     24.06 GC 
Located in:     La Republica del Mentosa 
Controlled by:     The Bilderberg Group 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,786.45M SC$ 
Cash Available Now  111,448.11M SC$Corporate cash
     
Products Sold Last Year  70,338.05M SC$ 
Profit Last Year  9,968.82M SC$ 
Net Profit Last Year  6,978.17M SC$ 
Products Sold Last Month  6,379.20M SC$ 
Profit Last Month  1,246.64M SC$Profit
Net Profit Last Month  872.65M SC$Net Profit
Assets  196,905.65M SC$Corporate assets
Market Value  565,338.92M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  48,124.90M SC$Value of materials
Production Last Month  1,638,157.11Production for the month
Production Level Last Month  107.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  107.42Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  110,089.38M SC$ 
     
Salaries Paid  -774.94M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,212.05M SC$ 
Fixed Property Cost  -188.02M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -295.07M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -373.99M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,379.20M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  113,624.51M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  76.0Price earning ratio
Share Price  5,653.39  SC$Share price
Earning per Share In Recent Period  74.38  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,786.45M SC$   
Salaries Paid     774.94M SC$Salary Cost
Raw Materials Used     2,895.21M SC$Cost of Material used
Fixed Property Cost     188.02M SC$Fixed Cost
Maintenance Products Used     95.69M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,212.05M SC$ 
Total:  5,786.45M SC$  5,165.91M SC$ 
Year to Date
Income   Cost  
50,458.46M   
   6,200.45M 
   23,092.29M 
   1,505.85M 
   765.54M 
   0.00M 
   9,466.17M 
50,458.46M  41,030.30M 
Last Year
Income   Cost  
70,338.05M   
   9,300.19M 
   34,287.03M 
   2,257.77M 
   1,027.32M 
   0.00M 
   13,496.93M 
70,338.05M  60,369.23M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  114,000  114,000  16,695 
Medium Level Worker  89,500  89,500  21,735 
High Level Worker  44,750  44,750  25,200 
Low Level Manager  24,125  24,125  31,500 
Medium Level Manager  11,125  11,125  41,580 
High Level Manager  5,225  5,225  51,975 
Executive  1,875  1,875  108,675 
High Tech Engineer  42,750  42,750  41,895 
High Tech Senior  10,300  10,300  66,150 
High Tech Executive  1,155  1,155  132,300 
     
Total:  344,805Number of Employees 344,805   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    4,289,504 tons    150,000    28.6    218    3,858 SC$    1,631 SC$
Building Materials    495,808 units    20,000    24.8    291    4,624 SC$    1,525 SC$
Cable TV Services    9,107 units    300    30.4    218    3,389 SC$    1,549 SC$
Cement    2,429,425 tons    100,000    24.3    218    3,341 SC$    1,510 SC$
Chemicals    3,411,592 tons    100,000    34.1    228    3,371 SC$    1,510 SC$
Electric Components    4,998 units    300    16.7    208    4,044 SC$    1,812 SC$
Electric Power    5,362 million kwhs    375    14.3    214    147,721 SC$    97,680 SC$
Factory Maintenance    2,119 units    114    18.6    218    859,325 SC$    385,050 SC$
Glass    73,129 tons    5,500    13.3    221    4,768 SC$    1,684 SC$
High Tech Services    90,903 units    7,500    12.1    297    4,709 SC$    1,600 SC$
Internet    7,170 units    300    23.9    217    6,608 SC$    2,842 SC$
Lead    14,159 tons    1,250    11.3    220    112,050 SC$    46,690 SC$
Robotics    3,393 units    126    26.9    212    514,314 SC$    237,070 SC$
Services    407,567 units    12,500    32.6    252    3,317 SC$    1,061 SC$
Steel    272,628 tons    25,000    10.9    216    7,235 SC$    3,262 SC$
Telephone    9,217 units    300    30.7    220    5,225 SC$    2,341 SC$
Wood    2,007,640 tons    150,000    13.4    212    3,973 SC$    1,852 SC$
Zinc    36,787 tons    2,000    18.4    213    65,397 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
4258
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.87 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Set price to 502% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page
Image  

Back to my home page