Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Oct 28 5366
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 0.00
Cash:    0 SC$ Cash Available
Profit/Loss:    0 SC$ Total Profit This Month
Total Assets:    0 SC$ Total State Assets
  
Country Assets
Population:    0 Total Population
Migration:    0  
Corporations:    0 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Hayward Oil
Product:     Oil 
Latest Market Price:  Market Price  1,431 SC$ per ton 
Corporation Type:     private corporation 
Founded:     September 28 5307 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     34.72 GC 
Located in:     La Republica del Mindao 
Controlled by:     Banco de Monteverde 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,923.34M SC$ 
Cash Available Now  118,265.90M SC$Corporate cash
     
Products Sold Last Year  82,505.87M SC$ 
Profit Last Year  32,610.34M SC$ 
Net Profit Last Year  13,696.34M SC$ 
Products Sold Last Month  6,667.45M SC$ 
Profit Last Month  2,536.46M SC$Profit
Net Profit Last Month  1,065.31M SC$Net Profit
Assets  165,622.60M SC$Corporate assets
Market Value  815,847.40M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,858.68M SC$Value of materials
Production Last Month  1,684,492.63Production for the month
Production Level Last Month  112.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  112.30Corporate Welfare Index
 
Available Natural Resource
Resource  Oil 
Remaining  400,581,820 
 
Cash Flow Data
Cash at start of previous month  115,579.31M SC$ 
     
Salaries Paid  -1,392.25M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,266.81M SC$ 
Fixed Property Cost  -188.24M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,443.23M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -760.94M SC$Tax payments
Profit Payment Paid  -1,420.42M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,667.45M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  115,774.86M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  72.3Price earning ratio
Share Price  8,158.47  SC$Share price
Earning per Share In Recent Period  112.91  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,923.34M SC$   
Salaries Paid     1,392.25M SC$Salary Cost
Raw Materials Used     1,144.18M SC$Cost of Material used
Fixed Property Cost     188.24M SC$Fixed Cost
Maintenance Products Used     143.72M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,266.81M SC$ 
Total:  6,923.34M SC$  4,135.21M SC$ 
Year to Date
Income   Cost  
61,686.93M   
   12,531.03M 
   10,347.54M 
   1,691.93M 
   1,290.10M 
   0.00M 
   11,719.53M 
61,686.93M  37,580.13M 
Last Year
Income   Cost  
82,505.87M   
   16,707.79M 
   13,545.32M 
   2,256.30M 
   1,710.27M 
   0.00M 
   15,675.86M 
82,505.87M  49,895.53M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 500.0. The target salary index for this corporation is 500.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  100,750  100,750  26,500 
Medium Level Worker  123,750  123,750  34,500 
High Level Worker  46,750  46,750  40,000 
Low Level Manager  20,800  20,800  50,000 
Medium Level Manager  12,975  12,975  66,000 
High Level Manager  6,150  6,150  82,500 
Executive  2,200  2,200  172,500 
High Tech Engineer  54,000  54,000  66,500 
High Tech Senior  11,800  11,800  105,000 
High Tech Executive  1,355  1,355  210,000 
     
Total:  380,530Number of Employees 380,530   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,307,595 tons    100,000    13.1    265    4,120 SC$    1,510 SC$
Computers    144,402 systems    12,500    11.6    301    5,175 SC$    1,648 SC$
Electric Power    1,871 million kwhs    250    7.5    297    277,840 SC$    97,680 SC$
Factory Maintenance    1,188 units    124    9.6    301    1.15M SC$    385,050 SC$
Gas    186,275 units    15,000    12.4    293    10,197 SC$    3,462 SC$
High Tech Services    175,931 units    12,500    14.1    298    4,762 SC$    1,616 SC$
Industrial Equipment    122,586 units    25,000    4.9    303    4,866 SC$    1,342 SC$
Household Products    60,460 tons    7,500    8.1    270    16,618 SC$    5,738 SC$
Robotics    545 units    51    10.7    129    307,243 SC$    237,070 SC$
Services    73,461 units    12,500    5.9    297    3,397 SC$    1,029 SC$
Image  
Product Offered
Market Situation for Oil 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.83 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,500,000 
Estimated Production This Month  1,500,000 
Image  
Trade Strategies
Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Banco de Monteverde

Back to main enterprise page
 

Back to my home page