Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 15 5367
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Pana Dis Long Range Radar Plan
Product:     Long Range Radar Planes 
Latest Market Price:  Market Price  1.66B SC$ per plane 
Corporation Type:     state corporation 
Founded:     March 15 5351 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.20 GC 
Located in:     The United Kingdom of Mendos 
Controlled by:     The United Kingdom of Mendos 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,042.64M SC$ 
Cash Available Now  55,004.05M SC$Corporate cash
     
Products Sold Last Year  51,072.65M SC$ 
Profit Last Year  21,339.48M SC$ 
Net Profit Last Year  11,203.23M SC$ 
Products Sold Last Month  3,504.71M SC$ 
Profit Last Month  687.51M SC$Profit
Net Profit Last Month  360.94M SC$Net Profit
Assets  72,935.29M SC$Corporate assets
Market Value  404,256.92M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,885.08M SC$Value of materials
Production Last Month  1.34Production for the month
Production Level Last Month  103.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  223.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.30Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,644.29M SC$ 
     
Salaries Paid  -677.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.55M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -16,645.24M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -206.25M SC$Tax payments
Profit Payment Paid  -240.63M SC$ 
Upgrades Bought  -159.46M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,504.71M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,667.49M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  45.6Price earning ratio
Share Price  4,042.57  SC$Share price
Earning per Share In Recent Period  88.59  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,042.64M SC$   
Salaries Paid     677.09M SC$Salary Cost
Raw Materials Used     1,910.32M SC$Cost of Material used
Fixed Property Cost     208.55M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  7,042.64M SC$  2,860.83M SC$ 
Year to Date
Income   Cost  
3,504.71M   
   677.09M 
   1,866.89M 
   208.35M 
   64.87M 
   0.00M 
   0.00M 
3,504.71M  2,817.20M 
Last Year
Income   Cost  
51,072.65M   
   8,124.79M 
   18,324.13M 
   2,505.95M 
   778.30M 
   0.00M 
   0.00M 
51,072.65M  29,733.17M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  78,000  78,000  15,741 
Medium Level Worker  79,000  79,000  20,493 
High Level Worker  33,000  33,000  23,760 
Low Level Manager  9,650  9,650  29,700 
Medium Level Manager  8,000  8,000  39,204 
High Level Manager  4,965  4,965  49,005 
Executive  2,615  2,615  102,465 
High Tech Engineer  58,000  58,000  39,501 
High Tech Senior  12,800  12,800  62,370 
High Tech Executive  1,700  1,700  124,740 
     
Total:  287,730Number of Employees 287,730   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    2,692 tons    1,000    2.7    180    5,607 SC$    3,140 SC$
Computers    123,620 systems    10,000    12.4    180    2,975 SC$    1,747 SC$
Electric Power    643 million kwhs    50    12.9    177    169,920 SC$    97,680 SC$
Electronic Components    38,049 units    10,000    3.8    180    2,619 SC$    1,510 SC$
Factory Maintenance    1,249 units    104    12    175    667,220 SC$    385,050 SC$
High Tech Services    84,435 units    7,500    11.3    182    2,958 SC$    1,616 SC$
Industrial Equipment    115,175 units    10,000    11.5    183    2,615 SC$    1,511 SC$
Plastics    6,614 tons    1,000    6.6    181    3,005 SC$    1,661 SC$
Robotics    572 units    51    11.2    180    420,972 SC$    237,070 SC$
Services    89,121 units    15,000    5.9    184    2,138 SC$    1,027 SC$
Steel    3,093 tons    500    6.2    182    5,969 SC$    3,262 SC$
Weapon Grade Components    167,240 units    15,000    11.1    180    108,753 SC$    62,217 SC$
Image  
Product Offered
Market Situation for Long Range Radar Plane 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.32 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1 
Estimated Production This Month  1 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Mendos

Back to main country page
Image  

Back to my home page