Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Oct 23 5368
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Pana Dis Steel
Product:     Steel 
Latest Market Price:  Market Price  3,262 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 23 5364 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.63 GC 
Located in:     The Commonwealth of Irma dos 
Controlled by:     The Commonwealth of Irma dos 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,497.09M SC$ 
Cash Available Now  53,911.92M SC$Corporate cash
     
Products Sold Last Year  49,835.59M SC$ 
Profit Last Year  5,875.60M SC$ 
Net Profit Last Year  3,084.69M SC$ 
Products Sold Last Month  5,395.81M SC$ 
Profit Last Month  910.30M SC$Profit
Net Profit Last Month  477.91M SC$Net Profit
Assets  62,053.27M SC$Corporate assets
Market Value  155,771.73M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,825.92M SC$Value of materials
Production Last Month  784,123.03Production for the month
Production Level Last Month  104.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  223.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.55Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,419.45M SC$ 
     
Salaries Paid  -787.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -206.27M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -93.39M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -273.09M SC$Tax payments
Profit Payment Paid  -318.60M SC$ 
Upgrades Bought  -159.46M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,395.81M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,414.83M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  49.3Price earning ratio
Share Price  1,557.72  SC$Share price
Earning per Share In Recent Period  31.57  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,497.09M SC$   
Salaries Paid     787.20M SC$Salary Cost
Raw Materials Used     3,423.77M SC$Cost of Material used
Fixed Property Cost     206.27M SC$Fixed Cost
Maintenance Products Used     65.95M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,497.09M SC$  4,483.20M SC$ 
Year to Date
Income   Cost  
37,768.29M   
   7,084.83M 
   22,573.93M 
   1,842.34M 
   520.51M 
   0.00M 
   0.00M 
37,768.29M  32,021.62M 
Last Year
Income   Cost  
49,835.59M   
   9,446.45M 
   31,507.85M 
   2,360.44M 
   645.26M 
   0.00M 
   0.00M 
49,835.59M  43,959.99M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  112,000  112,000  15,741 
Medium Level Worker  103,000  103,000  20,493 
High Level Worker  53,000  53,000  23,760 
Low Level Manager  19,400  19,400  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  5,400  5,400  49,005 
Executive  1,850  1,850  102,465 
High Tech Engineer  48,700  48,700  39,501 
High Tech Senior  11,000  11,000  62,370 
High Tech Executive  1,120  1,120  124,740 
     
Total:  366,670Number of Employees 366,670   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    5,207 tons    1,500    3.5    180    45,779 SC$    25,921 SC$
Coal    216,415 tons    50,000    4.3    185    4,850 SC$    2,624 SC$
Electric Power    1,434 million kwhs    300    4.8    180    174,695 SC$    97,680 SC$
Factory Maintenance    1,035 units    104    10    183    710,449 SC$    385,050 SC$
High Tech Services    17,380 units    5,000    3.5    180    2,793 SC$    1,616 SC$
Iron    1,835,024 tons    700,000    2.6    180    3,832 SC$    2,254 SC$
Household Products    12,678 tons    1,000    12.7    180    9,782 SC$    5,738 SC$
Robotics    135 units    26    5.2    184    438,566 SC$    237,070 SC$
Services    22,919 units    5,000    4.6    180    1,718 SC$    1,128 SC$
Zinc    2,243 tons    500    4.5    180    54,298 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Steel 
7723
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.25 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  750,000 
Estimated Production This Month  750,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Irma dos

Back to main country page
Image  

Back to my home page