Simcountry: Corporation page for: Limassa Light Artillery Shells

Limassa Light Artillery Shells

Product:				Light Artillery Shells
Latest Market Price:				3,398 SC$ per shell
Corporation Type:				state corporation
Founded:				July 2 5280
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				17.70 GC
Located in:				The Commonwealth of Irma dos
Controlled by:				The Commonwealth of Irma dos
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,217.77M SC$
Cash Available Now		51,209.90M SC$

Products Sold Last Year		34,765.42M SC$
Profit Last Year		16,803.20M SC$
Net Profit Last Year		8,821.68M SC$
Products Sold Last Month		3,217.74M SC$
Profit Last Month		1,646.19M SC$
Net Profit Last Month		864.25M SC$
Assets		54,272.83M SC$
Market Value		415,839.03M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		5,132.70M SC$
Production Last Month		444,648.05
Production Level Last Month		104.60 %
Employment Level Last Month		100.00 %
Production Process Quality		201
Quality of the Product		224.0
Production Process Effectivity		200
Welfare Index		104.62

Cash Flow Data

Cash at start of previous month		48,174.32M SC$

Salaries Paid		-559.21M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.96M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-1,083.50M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-493.86M SC$
Profit Payment Paid		-576.17M SC$
Upgrades Bought		-172.16M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,217.74M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		30,000.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		48,161.80M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		49.9
Share Price		4,158.39 SC$
Earning per Share In Recent Period		83.28 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,217.77M SC$
Salaries Paid		559.05M SC$
Raw Materials Used		731.17M SC$
Fixed Property Cost		208.96M SC$
Maintenance Products Used		64.87M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,217.77M SC$	1,564.05M SC$

Year to Date

Income		Cost
28,908.90M
		5,031.43M
		6,608.53M
		1,881.28M
		552.84M
		0.00M
		0.00M
28,908.90M		14,074.08M

Last Year

Income		Cost
34,765.42M
		6,708.74M
		7,973.28M
		2,504.57M
		775.64M
		0.00M
		0.00M
34,765.42M		17,962.22M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	111,000	111,000	15,741
Medium Level Worker	56,000	56,000	20,493
High Level Worker	33,000	33,000	23,760
Low Level Manager	10,867	10,867	29,700
Medium Level Manager	5,300	5,300	39,204
High Level Manager	2,900	2,900	49,005
Executive	1,200	1,200	102,465
High Tech Engineer	39,100	39,100	39,501
High Tech Senior	8,100	8,100	62,370
High Tech Executive	940	940	124,740

Total:	268,407	268,407

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	65,608	tons	12,500	5.2	180	5,470 SC$	3,140 SC$
Ammunition Components	6,047	units	1,250	4.8	180	75,908 SC$	43,337 SC$
Chemicals	183,345	tons	37,500	4.9	183	2,789 SC$	1,510 SC$
Copper	318,874	tons	45,000	7.1	180	5,514 SC$	3,059 SC$
Electric Power	1,246	million kwhs	100	12.5	185	175,898 SC$	97,680 SC$
Factory Maintenance	526	units	104	5.1	180	656,874 SC$	385,050 SC$
High Tech Services	54,221	units	12,500	4.3	180	2,872 SC$	1,616 SC$
Robotics	237	units	31	7.7	180	417,127 SC$	237,070 SC$
Services	80,417	units	7,500	10.7	180	2,010 SC$	1,128 SC$
Steel	199,224	tons	17,500	11.4	180	5,461 SC$	3,262 SC$

Product Offered

Market Situation for Light Artillery Shell

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.96

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

425,000

Estimated Production This Month

425,000

Trade Strategies

	Sale Strategy	Start at 214% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Commonwealth of Irma dos

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip