Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Oct 5 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Walsberg Advanced Effectivity

Product:     Advanced Effectivity Products 
Latest Market Price:  Market Price  173.65M SC$ per upgrade 
Corporation Type:     state corporation 
Founded:     October 5 5107 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.55 GC 
Located in:     The Empire of Shmama 
Controlled by:     The Empire of Shmama 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,344.50M SC$ 
Cash Available Now  155,237.64M SC$Corporate cash
     
Products Sold Last Year  44,447.45M SC$ 
Profit Last Year  14,813.74M SC$ 
Net Profit Last Year  7,777.22M SC$ 
Products Sold Last Month  3,716.11M SC$ 
Profit Last Month  1,303.58M SC$Profit
Net Profit Last Month  684.38M SC$Net Profit
Assets  194,089.46M SC$Corporate assets
Market Value  412,411.32M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,443.88M SC$Value of materials
Production Last Month  9.89Production for the month
Production Level Last Month  104.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.08Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  150,774.48M SC$ 
     
Salaries Paid  -795.34M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.91M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -391.07M SC$Tax payments
Profit Payment Paid  -456.25M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,716.11M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  152,639.02M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.3Price earning ratio
Share Price  4,124.11  SC$Share price
Earning per Share In Recent Period  70.73  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,344.50M SC$   
Salaries Paid     795.34M SC$Salary Cost
Raw Materials Used     1,353.14M SC$Cost of Material used
Fixed Property Cost     208.91M SC$Fixed Cost
Maintenance Products Used     112.41M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,344.50M SC$  2,469.80M SC$ 
Year to Date
Income   Cost  
33,174.10M   
   7,158.05M 
   12,151.72M 
   1,879.61M 
   991.26M 
   0.00M 
   0.00M 
33,174.10M  22,180.64M 
Last Year
Income   Cost  
44,447.45M   
   9,544.07M 
   16,234.22M 
   2,505.57M 
   1,349.85M 
   0.00M 
   0.00M 
44,447.45M  29,633.71M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  74,000  74,000  15,741 
Medium Level Worker  52,000  52,000  20,493 
High Level Worker  41,000  41,000  23,760 
Low Level Manager  17,000  17,000  29,700 
Medium Level Manager  10,400  10,400  39,204 
High Level Manager  3,700  3,700  49,005 
Executive  1,850  1,850  102,465 
High Tech Engineer  88,000  88,000  39,501 
High Tech Senior  19,000  19,000  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  309,350Number of Employees 309,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    466,829 units    56,250    8.3    181    3,553 SC$    1,993 SC$
Computers    312,032 systems    31,500    9.9    180    4,538 SC$    2,643 SC$
Def Weapons Maintenance    75 units    10    7.5    184    18,848 SC$    10,260 SC$
Electric Power    2,058 million kwhs    550    3.7    183    792,595 SC$    434,700 SC$
Electronic Components    487,835 units    50,000    9.8    180    2,886 SC$    1,646 SC$
Factory Maintenance    1,280 units    122    10.5    184    1.04M SC$    558,700 SC$
High Tech Services    44,966 units    9,000    5    187    3,179 SC$    1,676 SC$
Mobile Devices    11,890 devices    1,575    7.5    180    28,061 SC$    15,704 SC$
Household Products    101,603 tons    15,750    6.5    185    11,975 SC$    6,493 SC$
Robotics    2,156 units    176    12.2    184    477,511 SC$    258,210 SC$
Services    98,999 units    9,000    11    180    1,698 SC$    1,094 SC$
Image  

Product Offered

Market Situation for Advanced Effectivity Products 
9010
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.98 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  10 
Estimated Production This Month  10 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Shmama

Back to main country page

Image  

Back to my home page